Company Valuation: Repriority Corporation

Data adjusted to current consolidation scope
Fiscal Period: September 2024 2025
Market Cap 1 1,318 1,502
Change - 13.94%
Enterprise Value (EV) 1 174.3 265
Change - 52.05%
P/E 4.99x 6.67x
PBR 1.21x 1.18x
PEG 0.1x -0.4x
Capitalization / Revenue 0.49x 0.57x
EV / Revenue 0.06x 0.1x
EV / EBITDA - -
EV / EBIT 0.55x 0.84x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 12.8 22.8
Rate of return 2.16% 3.38%
EPS 2 118.7 101.1
Distribution rate 10.8% 22.6%
Net sales 1 2,703 2,631
EBITDA 324 319
EBIT 1 317 315
Net income 1 214 229
Net Debt 1 -1,144 -1,237
Reference price 2 592.00 674.50
Nbr of stocks (in thousands) 2,227 2,227
Announcement Date 26/12/24 26/12/25
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 7.41M
14.58x1.59x7.26x3.89% 28.25B
10.1x1.07x6.19x3.92% 22.92B
13.78x6.14x10.79x6.15% 11.79B
11.87x0.82x5.13x-.--% 6.27B
148.59x0.56x140.63x - 6.56B
17.65x0.73x4.46x3.59% 5.9B
-61.74x1.94x8.15x0% 5.86B
16.25x1.35x4.19x2.89% 5.85B
Average 21.39x 1.77x 23.35x 2.92% 10.38B
Weighted average by Cap. 18.12x 1.86x 16.36x 3.57%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Repriority Corporation

Historical PBR trend

Valuation ratios - PBR - Repriority Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Repriority Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Repriority Corporation

  1. Stock Market
  2. Stocks
  3. 242A Stock
  4. Valuation Repriority Corporation