Valuation Sanofi

Stocks

Real-time Euronext Paris 00:04:42 04/11/2026 HKT			5-day change	1st Jan Change
80.90 ^EUR	+0.33%		+7.68%	-2.18%

11-03	New board chairs for Adsure, EDX, Mpac and Pulsar	AN
11-03	Sanofi : RBC is Neutral	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	111,194	112,665	112,549	116,968	100,655	96,600	-	-
Change	-	1.32%	-0.1%	3.93%	-13.95%	-4.03%	-	-
Enterprise Value (EV) ¹	121,177	119,102	120,342	125,740	111,663	108,304	104,552	101,457
Change	-	-1.71%	1.04%	4.49%	-11.2%	-3.01%	-3.46%	-2.96%
P/E	17.8x	16.7x	20.8x	20.4x	12.9x	13.4x	11.1x	9.5x
PBR	1.62x	1.5x	1.52x	1.51x	1.41x	1.29x	1.22x	1.15x
PEG	-	2.07x	-1.1x	3.14x	0.3x	-2.22x	0.5x	0.6x
Capitalization / Revenue	2.94x	2.62x	2.61x	2.85x	2.31x	1.99x	1.89x	1.79x
EV / Revenue	3.21x	2.77x	2.79x	3.06x	2.56x	2.23x	2.05x	1.88x
EV / EBITDA	9.95x	8.14x	8.44x	9.76x	8.22x	6.97x	6.57x	5.89x
EV / EBIT	11.3x	9.13x	9.5x	11.1x	9.19x	7.92x	7.34x	6.6x
EV / FCF	15x	14x	14.2x	21.1x	13.8x	14x	11.3x	9.84x
FCF Yield	6.68%	7.12%	7.04%	4.74%	7.24%	7.12%	8.86%	10.2%
Dividend per Share ²	3.33	3.56	3.76	3.92	4.12	4.255	4.51	4.776
Rate of return	3.76%	3.96%	4.19%	4.18%	4.98%	5.28%	5.59%	5.92%
EPS ²	4.97	5.37	4.31	4.59	6.4	6.013	7.29	8.483
Distribution rate	67%	66.3%	87.2%	85.4%	64.4%	70.8%	61.9%	56.3%
Net sales ¹	37,761	42,997	43,070	41,081	43,626	48,490	51,010	53,939
EBITDA ¹	12,183	14,627	14,259	12,889	13,583	15,537	15,921	17,230
EBIT ¹	10,714	13,040	12,670	11,343	12,149	13,683	14,235	15,363
Net income ¹	6,223	6,720	5,400	5,744	7,813	7,690	8,933	10,377
Net Debt ¹	9,983	6,437	7,793	8,772	11,008	11,704	7,952	4,856
Reference price ²	88.58	89.84	89.76	93.74	82.72	80.63	80.63	80.63
Nbr of stocks (in thousands)	1,255,293	1,254,060	1,253,891	1,247,793	1,216,810	1,198,069	-	-
Announcement Date	4/2/22	3/2/23	1/2/24	30/1/25	29/1/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SANOFI	13.41x	2.23x	7.02x	5.28%	108B
ELI LILLY AND COMPANY	41.24x	13.98x	31x	0.48%	1,257B
JOHNSON & JOHNSON	39.6x	6.65x	18.71x	1.97%	651B
ABBVIE INC.	36.2x	8.44x	17.42x	2.4%	510B
ROCHE HOLDING AG	21.41x	5.2x	12.95x	2.52%	388B
MERCK & CO., INC.	98.19x	6.02x	25.62x	2.29%	366B
NOVARTIS AG	22.92x	5.89x	14.21x	2.72%	303B
ASTRAZENECA PLC	24.43x	4.89x	13.76x	1.79%	288B
AMGEN INC.	29.52x	7.52x	13.46x	2.17%	252B
GILEAD SCIENCES, INC.	-40.78x	7.43x	46.67x	1.94%	211B
Average	28.62x	6.83x	20.08x	2.36%	433.49B
Weighted average by Cap.	35.66x	8.61x	22.31x	1.8%