Valuation Sanofi

Stocks

Market Closed - Euronext Paris 00:55:00 13/11/2026 HKT			5-day change	1st Jan Change
87.98 ^EUR	+1.58%		+4.61%	+6.36%

08:05am	Windward Bio Group IPO of 10.3M Shares Prices at $17 Each	DJ
08:01am	Novo Holdings-backed Windward Bio raises $175 million in US IPO	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	111,194	112,665	112,549	116,968	100,655	105,406	-	-
Change	-	1.32%	-0.1%	3.93%	-13.95%	4.72%	-	-
Enterprise Value (EV) ¹	121,177	119,102	120,342	125,740	111,663	117,049	113,327	109,709
Change	-	-1.71%	1.04%	4.49%	-11.2%	4.82%	-3.18%	-3.19%
P/E	17.8x	16.7x	20.8x	20.4x	12.9x	13.9x	11.7x	9.99x
PBR	1.62x	1.5x	1.52x	1.51x	1.41x	1.42x	1.33x	1.24x
PEG	-	2.07x	-1.1x	3.14x	0.3x	-16.95x	0.6x	0.6x
Capitalization / Revenue	2.94x	2.62x	2.61x	2.85x	2.31x	2.18x	2.04x	1.93x
EV / Revenue	3.21x	2.77x	2.79x	3.06x	2.56x	2.42x	2.19x	2.01x
EV / EBITDA	9.95x	8.14x	8.44x	9.76x	8.22x	7.72x	6.9x	6.17x
EV / EBIT	11.3x	9.13x	9.5x	11.1x	9.19x	8.55x	7.79x	6.98x
EV / FCF	15x	14x	14.2x	21.1x	13.8x	14.5x	11.6x	10x
FCF Yield	6.68%	7.12%	7.04%	4.74%	7.24%	6.92%	8.6%	9.97%
Dividend per Share ²	3.33	3.56	3.76	3.92	4.12	4.259	4.495	4.779
Rate of return	3.76%	3.96%	4.19%	4.18%	4.98%	4.84%	5.11%	5.43%
EPS ²	4.97	5.37	4.31	4.59	6.4	6.348	7.511	8.806
Distribution rate	67%	66.3%	87.2%	85.4%	64.4%	67.1%	59.8%	54.3%
Net sales ¹	37,761	42,997	43,070	41,081	43,626	48,434	51,676	54,525
EBITDA ¹	12,183	14,627	14,259	12,889	13,583	15,168	16,429	17,790
EBIT ¹	10,714	13,040	12,670	11,343	12,149	13,695	14,540	15,728
Net income ¹	6,223	6,720	5,400	5,744	7,813	7,676	9,238	10,825
Net Debt ¹	9,983	6,437	7,793	8,772	11,008	11,643	7,921	4,303
Reference price ²	88.58	89.84	89.76	93.74	82.72	87.98	87.98	87.98
Nbr of stocks (in thousands)	1,255,293	1,254,060	1,253,891	1,247,793	1,216,810	1,198,069	-	-
Announcement Date	4/2/22	3/2/23	1/2/24	30/1/25	29/1/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SANOFI	13.64x	2.36x	7.61x	4.92%	115B
ELI LILLY AND COMPANY	42.06x	14.21x	30.18x	0.47%	1,280B
JOHNSON & JOHNSON	41.04x	6.89x	19.37x	1.9%	675B
ABBVIE INC.	37.61x	8.63x	17.8x	2.34%	521B
ROCHE HOLDING AG	21.6x	5.24x	13.13x	2.49%	386B
MERCK & CO., INC.	104.47x	5.96x	25.4x	2.31%	363B
NOVARTIS AG	23.92x	5.8x	14.13x	2.74%	301B
ASTRAZENECA PLC	24.1x	4.84x	13.6x	1.8%	286B
AMGEN INC.	24.17x	7.41x	13.62x	2.16%	253B
GILEAD SCIENCES, INC.	-39.88x	7.38x	46.48x	1.95%	211B
Average	29.27x	6.87x	20.13x	2.31%	439B
Weighted average by Cap.	36.62x	8.73x	22.21x	1.77%