Company Valuation: Savola Group Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 17,039 14,640 19,916 10,991 6,555 7,187 - -
Change - -14.08% 36.03% -44.81% -40.35% 9.64% - -
Enterprise Value (EV) 1 27,952 25,072 30,858 15,083 11,412 12,068 11,923 11,501
Change - -10.3% 23.08% -51.12% -24.34% 5.75% -1.2% -3.54%
P/E 76.1x 19.7x 22.2x 3.46x 7.5x 10.5x 9.66x 8.49x
PBR 2.11x 1.78x 2.37x 2.38x 1.18x 1.24x 1.17x 1.09x
PEG - 0x 1x 0.1x -0.1x -0.5x 1.06x 0.6x
Capitalization / Revenue 0.69x 0.52x 0.74x 0.46x 0.25x 0.26x 0.25x 0.24x
EV / Revenue 1.13x 0.89x 1.15x 0.63x 0.44x 0.44x 0.42x 0.39x
EV / EBITDA 11.2x 9.43x 9.23x 5.78x 4.89x 4.98x 4.73x 4.32x
EV / EBIT 19.5x 15.7x 13.9x 10.4x 10x 10.1x 9.24x 8.15x
EV / FCF 38.4x 89.2x 37.4x 41.3x 54.3x 27.7x 12.6x 9.45x
FCF Yield 2.6% 1.12% 2.67% 2.42% 1.84% 3.61% 7.91% 10.6%
Dividend per Share 2 0.7559 2.494 - - 1.7 1.341 1.433 1.628
Rate of return 0.63% 2.4% - - 7.77% 5.59% 5.97% 6.78%
EPS 2 1.587 5.253 6.387 10.61 2.92 2.278 2.485 2.827
Distribution rate 47.6% 47.5% - - 58.2% 58.9% 57.7% 57.6%
Net sales 1 24,660 28,055 26,842 23,987 26,081 27,137 28,260 29,773
EBITDA 1 2,506 2,658 3,343 2,610 2,336 2,426 2,522 2,660
EBIT 1 1,436 1,595 2,221 1,455 1,137 1,193 1,290 1,411
Net income 1 221.9 742.8 899.2 9,974 874.5 702.2 742.6 850.4
Net Debt 1 10,914 10,432 10,942 4,093 4,856 4,881 4,736 4,314
Reference price 2 120.75 103.74 141.53 36.70 21.89 24.00 24.00 24.00
Nbr of stocks (in thousands) 141,109 141,122 140,714 299,474 299,474 299,474 - -
Announcement Date 2/2/22 30/3/23 8/2/24 12/3/25 7/3/26 - - -
1SAR in Million2SAR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.53x0.44x4.98x5.59% 1.92B
21.64x2.92x14.41x3.79% 258B
19.45x2.5x14.87x3.29% 79.81B
17.3x1.78x10.17x3.63% 46.24B
14.09x0.51x9.1x2.74% 36.73B
18.57x2.98x11.95x3.6% 32.2B
35.17x3.04x17.74x1.05% 31.07B
26.06x5.48x17.47x3.22% 29.69B
-8.42x1.84x9.2x6.71% 28.34B
18.35x1.75x12.39x4.65% 27.95B
Average 17.27x 2.33x 12.23x 3.83% 57.17B
Weighted average by Cap. 19.60x 2.64x 13.60x 3.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Savola Group Company

Historical PBR trend

Valuation ratios - PBR - Savola Group Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Savola Group Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Savola Group Company


Year-on-year evolution of the Yield

Valuation ratios - Yield - Savola Group Company
  1. Stock Market
  2. Stocks
  3. 2050 Stock
  4. Valuation Savola Group Company