|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 29.80 SAR | +1.29% |
|
+3.83% | +36.14% |
| 06-09 | Kepler Cheuvreux Raises Savola Group PT, Keeps Buy Rating | MT |
| 06-04 | Morgan Stanley Upgrades Savola Group to Overweight, Boosts PT | MT |
Company Valuation: Savola Group Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,039 | 14,640 | 19,916 | 10,991 | 6,555 | 8,960 | - | - |
| Change | - | -14.08% | 36.03% | -44.81% | -40.35% | 36.68% | - | - |
| Enterprise Value (EV) 1 | 27,952 | 25,072 | 30,858 | 15,083 | 11,412 | 13,995 | 13,452 | 13,462 |
| Change | - | -10.3% | 23.08% | -51.12% | -24.34% | 22.63% | -3.88% | 0.08% |
| P/E Ratio | 76.1x | 19.7x | 22.2x | 3.46x | 7.5x | 13.2x | 12x | 10.9x |
| PBR | 2.11x | 1.78x | 2.37x | 2.38x | 1.18x | 1.53x | 1.44x | 1.35x |
| PEG | - | 0x | 1x | 0.1x | -0.1x | -0.6x | 1.23x | 1x |
| Capitalization / Revenue | 0.69x | 0.52x | 0.74x | 0.46x | 0.25x | 0.33x | 0.31x | 0.3x |
| EV / Revenue | 1.13x | 0.89x | 1.15x | 0.63x | 0.44x | 0.51x | 0.47x | 0.45x |
| EV / EBITDA | 11.2x | 9.43x | 9.23x | 5.78x | 4.89x | 5.96x | 5.42x | 5.14x |
| EV / EBIT | 19.5x | 15.7x | 13.9x | 10.4x | 10x | 12.2x | 10.7x | 10.1x |
| EV / FCF | 38.4x | 89.2x | 37.4x | 41.3x | 54.3x | 41.7x | 13x | 9.45x |
| FCF Yield | 2.6% | 1.12% | 2.67% | 2.42% | 1.84% | 2.4% | 7.7% | 10.6% |
| Dividend per Share 2 | 0.7559 | 2.494 | - | - | 1.7 | 1.189 | 1.322 | 1.536 |
| Rate of return | 0.63% | 2.4% | - | - | 7.77% | 3.99% | 4.44% | 5.16% |
| EPS 2 | 1.587 | 5.253 | 6.387 | 10.61 | 2.92 | 2.258 | 2.478 | 2.739 |
| Distribution rate | 47.6% | 47.5% | - | - | 58.2% | 52.6% | 53.3% | 56.1% |
| Net sales 1 | 24,660 | 28,055 | 26,842 | 23,987 | 26,081 | 27,245 | 28,495 | 29,987 |
| EBITDA 1 | 2,506 | 2,658 | 3,343 | 2,610 | 2,336 | 2,350 | 2,480 | 2,618 |
| EBIT 1 | 1,436 | 1,595 | 2,221 | 1,455 | 1,137 | 1,143 | 1,254 | 1,337 |
| Net income 1 | 221.9 | 742.8 | 899.2 | 9,974 | 874.5 | 696.7 | 751.4 | 832.4 |
| Net Debt 1 | 10,914 | 10,432 | 10,942 | 4,093 | 4,856 | 5,034 | 4,492 | 4,502 |
| Reference price 2 | 120.75 | 103.74 | 141.53 | 36.70 | 21.89 | 29.80 | 29.80 | 29.80 |
| Nbr of stocks (in thousands) | 141,109 | 141,122 | 140,714 | 299,474 | 299,474 | 299,474 | - | - |
| Announcement Date | 2/2/22 | 30/3/23 | 8/2/24 | 12/3/25 | 7/3/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 13.03x | 0.51x | 5.89x | 4.04% | 2.35B | ||
| 19.85x | 2.88x | 14.16x | 3.94% | 257B | ||
| 22.03x | 2.57x | 15.12x | 3.21% | 82.38B | ||
| 17.53x | 1.79x | 10.07x | 3.53% | 49.07B | ||
| 17.87x | 0.54x | 10.49x | 2.55% | 39.17B | ||
| 22x | 3.26x | 13.26x | 3.27% | 35.82B | ||
| 70.3x | 10.49x | 44.58x | 1.08% | 29.11B | ||
| 35.3x | 3.08x | 17.16x | 1.01% | 28.2B | ||
| 11.48x | 1.88x | 9.26x | 6.67% | 28.52B | ||
| 14.73x | 0.41x | 9.48x | 2.23% | 24.88B | ||
| Average | 24.41x | 2.74x | 14.95x | 3.15% | 57.65B | |
| Weighted average by Cap. | 22.60x | 2.84x | 14.85x | 3.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2050 Stock
- Valuation Savola Group Company
Select your edition
All financial news and data tailored to specific country editions
















