|
Delayed
Toronto S.E.
21:30:00 20/08/2026 HKT
|
5-day change | 1st Jan Change | ||
| 0.3250 CAD | 0.00% |
|
+6.56% | -5.80% |
| 08-10 | Scorpio Gold Reports Results from Phase Two Drill Program At Manhattan District Project | CI |
| 07-23 | Scorpio Gold Raises $10.8 Million in Share Offering | MT |
Company Valuation: Scorpio Gold Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 12.92 | 9.22 | 6.234 | 3.832 | 8.638 | 68.94 |
| Change | - | -28.64% | -32.38% | -38.53% | 125.41% | 698.06% |
| Enterprise Value (EV) 1 | 8.774 | 9.391 | 8.953 | 8.006 | 9.658 | 61.11 |
| Change | - | 7.03% | -4.67% | -10.58% | 20.64% | 532.71% |
| P/E | -6.46x | -1.9x | -2.43x | -1.49x | -0.4x | 25.2x |
| PBR | 1.23x | 1.43x | 1.29x | 1.38x | 24.7x | 3.67x |
| PEG | - | -0x | 0x | 0.1x | -0x | -0x |
| Capitalization / Revenue | 2.6x | 2.85x | - | - | - | - |
| EV / Revenue | 1.77x | 2.9x | - | - | - | - |
| EV / EBITDA | -5.25x | -2.61x | -3.04x | -3.63x | -2.21x | -10.4x |
| EV / EBIT | -4.53x | -1.57x | -2.99x | -3.62x | -0.59x | -9.36x |
| EV / FCF | -7.64x | -3.97x | -3.49x | -13.9x | 12.4x | -6.15x |
| FCF Yield | -13.1% | -25.2% | -28.6% | -7.19% | 8.04% | -16.3% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.1639 | -0.3743 | -0.1096 | -0.0963 | -0.1656 | 0.009999 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 4.971 | 3.236 | - | - | - | - |
| EBITDA 1 | -1.671 | -3.595 | -2.945 | -2.204 | -4.365 | -5.868 |
| EBIT 1 | -1.938 | -5.976 | -2.991 | -2.209 | -16.43 | -6.525 |
| Net income 1 | -1.418 | -4.676 | -2.21 | -2.273 | -15.25 | 3.106 |
| Net Debt 1 | -4.147 | 0.171 | 2.719 | 4.174 | 1.02 | -7.83 |
| Reference price 2 | 1.0595 | 0.7112 | 0.2660 | 0.1439 | 0.0660 | 0.2516 |
| Nbr of stocks (in thousands) | 12,195 | 12,964 | 23,437 | 26,637 | 130,833 | 273,982 |
| Announcement Date | 28/4/21 | 28/4/22 | 31/5/23 | 30/4/24 | 30/4/25 | 24/4/26 |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 81.41M | |
| 12.71x | 4.71x | 7.39x | 0.84% | 131B | |
| 16.57x | 6.5x | 9.08x | 0.78% | 105B | |
| 13.02x | 3.3x | 4.8x | 1.87% | 74.27B | |
| 30x | 18.07x | 21.13x | 0.53% | 66.85B | |
| 13.93x | 4.45x | 6.13x | 3.74% | 55.4B | |
| 10.37x | 3.54x | 5.33x | 0.5% | 35.45B | |
| 18.42x | 4.27x | 7.66x | 2.29% | 22.85B | |
| 21.16x | 11x | 13.52x | 0.77% | 21.02B | |
| 14.77x | 4.2x | 8.08x | - | 21.51B | |
| Average | 16.77x | 6.67x | 9.24x | 1.41% | 53.41B | |
| Weighted average by Cap. | 16.31x | 6.64x | 9.10x | 1.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SGN Stock
- Valuation Scorpio Gold Corporation
Select your edition
All financial news and data tailored to specific country editions
