Valuation Scroll Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 14:30:00 16/06/2026 HKT			5-day change	1st Jan Change
1,627.00 ^JPY	+0.49%		+0.99%	+21.42%

05-07	Scroll Corporation Provides Consolidated Earnings Guidance for Year Ending March 31, 2027	CI
05-07	Scroll Corporation Declares Cash Dividend for the Fiscal Year Ended March 31, 2026, Payable on June 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	37,900	29,043	28,257	32,880	34,792	44,998
Change	-	-23.37%	-2.71%	16.36%	5.82%	29.33%
Enterprise Value (EV) ¹	37,191	27,976	23,990	28,484	26,667	34,277
Change	-	-24.78%	-14.25%	18.73%	-6.38%	28.53%
P/E Ratio	7.26x	5.2x	6.77x	9.14x	8.14x	16.5x
PBR	1.42x	0.97x	0.88x	0.98x	0.95x	1.19x
PEG	-	0.74x	-0.3x	-0.8x	0.4x	-0.5x
Capitalization / Revenue	0.44x	0.36x	0.35x	0.41x	0.41x	0.51x
EV / Revenue	0.44x	0.34x	0.3x	0.36x	0.32x	0.39x
EV / EBITDA	4.38x	3.38x	3.36x	4.49x	3.74x	5.1x
EV / EBIT	5.03x	4x	3.92x	5.36x	4.41x	5.98x
EV / FCF	-27.6x	19.2x	4.58x	10.9x	4.83x	4.74x
FCF Yield	-3.62%	5.2%	21.8%	9.2%	20.7%	21.1%
Dividend per Share ²	60	64.5	48	42	51.5	-
Rate of return	5.52%	7.74%	5.94%	4.38%	5.09%	-
EPS ²	149.6	160.2	119.4	105	124.1	80.68
Distribution rate	40.1%	40.3%	40.2%	40%	41.5%	-
Net sales ¹	85,195	81,391	81,018	79,826	84,030	88,548
EBITDA ¹	8,485	8,277	7,135	6,341	7,135	6,726
EBIT ¹	7,387	7,001	6,122	5,314	6,053	5,728
Net income ¹	5,183	5,585	4,170	3,649	4,267	2,768
Net Debt ¹	-709	-1,067	-4,267	-4,396	-8,125	-10,721
Reference price ²	1,087.00	833.00	808.00	960.00	1,011.00	1,330.00
Nbr of stocks (in thousands)	34,866	34,866	34,972	34,250	34,414	33,833
Announcement Date	28/5/21	31/5/22	31/5/23	31/5/24	30/5/25	28/5/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCROLL CORPORATION	-	-	-	-	342M
AMAZON.COM, INC.	28.45x	3.18x	12.36x	-.--%	2,646B
JD.COM, INC.	10.85x	0.1x	4.32x	3.71%	38.73B
COUPANG, INC.	-102.19x	0.68x	27.33x	-.--%	30.75B
WAYFAIR INC.	-28324.23x	0.93x	14.86x	0.02%	10.95B
ALLEGRO.EU S.A.	19.77x	2.83x	9.84x	-.--%	9.63B
FSN E-COMMERCE VENTURES LIMITED	369.73x	7.9x	107.08x	-.--%	8.26B
ETSY, INC.	20.42x	2.85x	9.83x	-.--%	6.85B
MONOTARO CO., LTD.	24.1x	2.26x	14.31x	2.07%	5.56B
MOMO.COM INC.	30.25x	0.74x	16.51x	3.62%	2.7B
Average	-3,102.54x	2.39x	24.05x	1.05%	276.02B
Weighted average by Cap.	-84.82x	3.11x	12.70x	0.06%