|
Real-time Estimate
Cboe Europe
17:35:37 02/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 95.01 CHF | +1.12% |
|
+0.70% | +4.73% |
| 01:59pm | SGS Purchases Majority Stake in US-based Prescient Security | MT |
| 09-22 | Swiss stocks - Factors to watch on September 22 | RE |
Company Valuation: SGS SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,837 | 16,107 | 13,370 | 16,937 | 17,587 | 18,566 | - | - |
| Change | - | -29.47% | -16.99% | 26.68% | 3.84% | 5.57% | - | - |
| Enterprise Value (EV) 1 | 24,528 | 18,930 | 16,209 | 19,607 | 20,153 | 21,593 | 21,129 | 20,948 |
| Change | - | -22.82% | -14.38% | 20.97% | 2.78% | 7.14% | -2.15% | -0.86% |
| P/E | 37.3x | 27.3x | 24.3x | 29.4x | 26.3x | 25.3x | 22.6x | 21x |
| PBR | 20.4x | 23.5x | 29.1x | 21.4x | 19.5x | 13.7x | 10.6x | 8.7x |
| PEG | - | -7.16x | -4.88x | 8.79x | 2.2x | 3.45x | 1.9x | 2.9x |
| Capitalization / Revenue | 3.57x | 2.43x | 2.02x | 2.49x | 2.53x | 2.45x | 2.3x | 2.17x |
| EV / Revenue | 3.83x | 2.85x | 2.45x | 2.89x | 2.9x | 2.85x | 2.62x | 2.45x |
| EV / EBITDA | 16.2x | 12.7x | 11.4x | 13.3x | 13.1x | 12.8x | 11.7x | 10.9x |
| EV / EBIT | 23.2x | 18.5x | 16.7x | 18.9x | 18.2x | 17.7x | 15.9x | 14.7x |
| EV / FCF | 38.6x | 37.3x | 25.5x | 26.2x | 24x | 25.6x | 22.2x | 20.3x |
| FCF Yield | 2.59% | 2.68% | 3.92% | 3.81% | 4.17% | 3.9% | 4.51% | 4.92% |
| Dividend per Share 2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.19 | 3.266 | 3.372 |
| Rate of return | 2.63% | 3.72% | 4.41% | 3.52% | 3.52% | 3.4% | 3.48% | 3.59% |
| EPS 2 | 3.272 | 3.147 | 2.99 | 3.09 | 3.46 | 3.714 | 4.165 | 4.468 |
| Distribution rate | 97.8% | 102% | 107% | 104% | 92.5% | 85.9% | 78.4% | 75.5% |
| Net sales 1 | 6,405 | 6,642 | 6,622 | 6,794 | 6,945 | 7,589 | 8,080 | 8,541 |
| EBITDA 1 | 1,515 | 1,489 | 1,424 | 1,478 | 1,539 | 1,688 | 1,813 | 1,926 |
| EBIT 1 | 1,055 | 1,023 | 971 | 1,040 | 1,108 | 1,222 | 1,330 | 1,429 |
| Net income 1 | 613 | 588 | 553 | 581 | 668 | 729.2 | 833.2 | 904.6 |
| Net Debt 1 | 1,691 | 2,823 | 2,839 | 2,670 | 2,566 | 3,027 | 2,563 | 2,381 |
| Reference price 2 | 121.88 | 86.00 | 72.54 | 90.88 | 90.86 | 93.96 | 93.96 | 93.96 |
| Nbr of stocks (in thousands) | 187,376 | 187,292 | 184,309 | 186,371 | 193,566 | 197,600 | - | - |
| Announcement Date | 27/1/22 | 26/1/23 | 26/1/24 | 11/2/25 | 11/2/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.3x | 2.85x | 12.79x | 3.4% | 22.35B | |
| 28.72x | 14.64x | 20.81x | 0.75% | 661B | |
| 35.48x | 6.5x | 23.08x | 1.01% | 78.15B | |
| -102x | 23.18x | 55.75x | -.--% | 63.67B | |
| 22.48x | 4.44x | 9.77x | 0.75% | 64.37B | |
| 10.43x | 1.39x | 7.15x | 1.06% | 45.39B | |
| 44.98x | 1.66x | 9.29x | -.--% | 44.76B | |
| 19.3x | 3.31x | 7.89x | 1.64% | 30.98B | |
| 19.55x | 6x | 11.44x | -.--% | 25.59B | |
| 9.63x | 2.55x | 6.15x | -.--% | 24.13B | |
| Average | 11.39x | 6.65x | 16.41x | 0.86% | 105.99B | |
| Weighted average by Cap. | 19.89x | 11.76x | 20.23x | 0.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SGSN Stock
- Valuation SGS SA
Select your edition
All financial news and data tailored to specific country editions
