|
Market Closed -
Xetra
23:35:21 16/10/2026 HKT
|
After hours 02:16:44 | |||
| 57.60 EUR | +1.59% |
|
57.50 | -0.17% |
Company Valuation: Sixt SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,164 | 3,513 | 4,185 | 3,347 | 3,029 | 3,104 | - | - |
| Change | - | -43% | 19.13% | -20.04% | -9.5% | 2.48% | - | - |
| Enterprise Value (EV) 1 | 7,899 | 3,513 | 7,478 | 6,309 | 6,496 | 6,629 | 6,646 | 6,691 |
| Change | - | -55.52% | 112.83% | -15.63% | 2.96% | 2.05% | 0.26% | 0.67% |
| P/E | 23.3x | 10.5x | 14.2x | 15.1x | 11.6x | 10.1x | 9.31x | 8.63x |
| PBR | 4.18x | - | 2.37x | 1.73x | 1.55x | 1.4x | 1.31x | 1.23x |
| PEG | - | 0.5x | -1.1x | -0.6x | 0.7x | 0.6x | 1.1x | 1.09x |
| Capitalization / Revenue | 2.7x | 1.15x | 1.16x | 0.84x | 0.71x | 0.67x | 0.64x | 0.6x |
| EV / Revenue | 3.46x | 1.15x | 2.07x | 1.58x | 1.52x | 1.44x | 1.37x | 1.3x |
| EV / EBITDA | 9.3x | 3.07x | 5.64x | 4.32x | 4.6x | 4.51x | 4.25x | 4x |
| EV / EBIT | 16.5x | 5.97x | 13x | 13.1x | 12x | 11x | 10.2x | 9.54x |
| EV / FCF | -1,328x | - | -47.5x | 6.37x | -37.4x | 35.8x | 29.9x | 30.2x |
| FCF Yield | -0.08% | - | -2.1% | 15.7% | -2.68% | 2.79% | 3.35% | 3.31% |
| Dividend per Share 2 | 3.7 | - | 3.9 | 2.7 | 3.2 | 3.738 | 4.126 | 4.697 |
| Rate of return | 2.38% | - | 3.85% | 3.44% | 4.52% | 5.25% | 5.79% | 6.59% |
| EPS 2 | 6.68 | 8.22 | 7.14 | 5.19 | 6.08 | 7.055 | 7.653 | 8.259 |
| Distribution rate | 55.4% | - | 54.6% | 52% | 52.6% | 53% | 53.9% | 56.9% |
| Net sales 1 | 2,282 | 3,066 | 3,621 | 4,002 | 4,283 | 4,598 | 4,856 | 5,139 |
| EBITDA 1 | 849.2 | 1,143 | 1,326 | 1,459 | 1,412 | 1,471 | 1,565 | 1,671 |
| EBIT 1 | 479.2 | 588.8 | 573.2 | 482.7 | 543.2 | 603.3 | 650.3 | 701.2 |
| Net income 1 | 313.1 | 385.7 | 335.1 | 243.9 | 285.8 | 333 | 364 | 397.7 |
| Net Debt 1 | 1,736 | - | 3,292 | 2,962 | 3,467 | 3,525 | 3,543 | 3,587 |
| Reference price 2 | 155.60 | 85.95 | 101.20 | 78.60 | 70.80 | 71.25 | 71.25 | 71.25 |
| Nbr of stocks (in thousands) | 46,943 | 46,943 | 46,943 | 46,943 | 46,943 | 46,943 | - | - |
| Announcement Date | 2/3/22 | 28/2/23 | 27/3/24 | 28/2/25 | 4/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.25x | 2.67x | 9.9x | 2.55% | 24.44B | |
| 7.23x | 3.83x | 8.02x | 0.87% | 22.08B | |
| -48.29x | 0.39x | 35.02x | -.--% | 15.37B | |
| 12.32x | 1.8x | 5.71x | 4.46% | 10.94B | |
| 12.92x | 1.57x | 8.02x | 3.28% | 8.53B | |
| 12.92x | 1.96x | 12.68x | 2.26% | 6.64B | |
| 9.87x | 1.94x | 10.87x | 2.03% | 5.66B | |
| 16.54x | 4.15x | 11.6x | 3.05% | 5.33B | |
| Average | 4.72x | 2.29x | 12.73x | 2.31% | 12.37B | |
| Weighted average by Cap. | 2.43x | 2.38x | 13.09x | 2.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SIX2 Stock
- SIX3 Stock
- Valuation Sixt SE
Select your edition
All financial news and data tailored to specific country editions
