Company Valuation: Son Ha Development of Renewable Energy

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 103,523 101,682
Change - -1.78%
Enterprise Value (EV) 1 158,088 177,483
Change - 12.27%
P/E 8.54x 8.11x
PBR 0.69x 0.62x
PEG - 2.44x
Capitalization / Revenue 0.53x 0.27x
EV / Revenue 0.8x 0.48x
EV / EBITDA 8.68x 10.6x
EV / EBIT 9.91x 12.1x
EV / FCF -13.5x -6.32x
FCF Yield -7.42% -15.8%
Dividend per Share 2 - -
Rate of return - -
EPS 2 811 838
Distribution rate - -
Net sales 1 196,408 372,771
EBITDA 1 18,217 16,722
EBIT 1 15,955 14,720
Net income 1 12,250 12,531
Net Debt 1 54,566 75,801
Reference price 2 6,923.08 6,800.00
Nbr of stocks (in thousands) 14,953 14,953
Announcement Date 11/3/26 11/3/26
1VND in Million2VND
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 15.77M
23.82x2.87x15.68x2.17% 229B
15.27x1.93x8.68x3.36% 221B
28.95x3.72x17.21x1.69% 179B
34.76x5.22x22x1.13% 152B
40.7x5.45x24.42x1.22% 136B
38.83x6.38x25.65x0.1% 90.32B
82.97x10.43x59.21x0.38% 87.29B
30.08x4.89x17.03x1.5% 82B
31.97x6.93x21.78x0.58% 53.75B
Average 36.37x 5.32x 23.52x 1.35% 123.07B
Weighted average by Cap. 32.32x 4.51x 20.57x 1.69%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SHE Stock
  4. Valuation Son Ha Development of Renewable Energy
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!