Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 2,101,209 - -
Change - - -
Enterprise Value (EV) 1 2,056,256 2,167,836 2,272,748
Change - 5.43% 4.84%
P/E 2,351x 83.1x 36.5x
PBR 9.36x 9.22x 6.86x
PEG -23x 0x 0x
Capitalization / Revenue 46.9x 19.4x 11.1x
EV / Revenue 45.9x 20x 12x
EV / EBITDA 94x 33.4x 17.9x
EV / EBIT 391x 77.1x 33.6x
EV / FCF -40.4x -20.1x -26.4x
FCF Yield -2.47% -4.98% -3.78%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.0658 1.863 4.244
Distribution rate - - -
Net sales 1 44,816 108,309 188,842
EBITDA 1 21,876 64,815 127,087
EBIT 1 5,256 28,132 67,644
Net income 1 1,915 26,653 56,730
Net Debt 1 -44,952 66,627 171,539
Reference price 2 154.81 154.81 154.81
Nbr of stocks (in thousands) 13,572,822 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
2351.31x45.88x94x - 2,101B
33.33x6.63x27.46x0.18% 228B
15.21x2.77x7.01x2.49% 179B
10.83x2.47x6.64x4.37% 174B
15.66x2.49x8.23x2.7% 75.97B
16.21x1.48x5.02x3.15% 40.5B
19.44x5.36x9.78x4.88% 31.21B
8.57x0.29x1.17x7.65% 22.83B
12.84x3.24x7.3x7.19% 19.73B
Average 275.93x 7.85x 18.51x 4.08% 319.16B
Weighted average by Cap. 1,725.24x 34.58x 72.23x 2.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. SPCXD Stock
  5. Valuation SpaceX (Space Exploration Technologies)
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!