Valuation Stalprofil S.A.

Stocks

Market Closed - Warsaw S.E. 23:55:52 15/09/2026 HKT			5-day change	1st Jan Change
9.480 ^PLN	-0.42%		-4.05%	+22.48%

08-28	Stalprofil S.A. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
05-22	Stalprofil S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	128.4	177.6	175	150	131.2	135.4
Change	-	38.28%	-1.48%	-14.3%	-12.49%	3.2%
Enterprise Value (EV) ¹	242.1	291.3	320	197.8	311.1	279.1
Change	-	20.32%	9.87%	-38.19%	57.26%	-10.28%
P/E	6.07x	1.53x	2.22x	9.63x	9.08x	20.4x
PBR	0.4x	0.41x	0.36x	0.3x	0.26x	0.27x
PEG	-	0x	-0.1x	-0.1x	-1.26x	-0.4x
Capitalization / Revenue	0.08x	0.11x	0.08x	0.1x	0.08x	0.06x
EV / Revenue	0.16x	0.18x	0.14x	0.13x	0.18x	0.13x
EV / EBITDA	4.84x	1.78x	2.55x	3.63x	6.64x	5.62x
EV / EBIT	6.79x	1.97x	2.92x	5.33x	11.2x	9.79x
EV / FCF	3.13x	-10x	-9.92x	1.76x	-2.31x	4.46x
FCF Yield	32%	-10%	-10.1%	56.7%	-43.2%	22.4%
Dividend per Share ²	0.16	1.2	0.74	0.3	0.3	0.3
Rate of return	2.18%	11.8%	7.4%	3.5%	4%	3.88%
EPS ²	1.21	6.624	4.499	0.89	0.8259	0.38
Distribution rate	13.2%	18.1%	16.4%	33.7%	36.3%	78.9%
Net sales ¹	1,551	1,648	2,216	1,534	1,704	2,201
EBITDA ¹	50.02	163.4	125.6	54.56	46.83	49.63
EBIT ¹	35.65	148.1	109.5	37.14	27.75	28.53
Net income ¹	21.21	115.9	78.74	15.61	14.45	6.683
Net Debt ¹	113.7	113.7	145	47.86	179.9	143.7
Reference price ²	7.340	10.150	10.000	8.570	7.500	7.740
Nbr of stocks (in thousands)	17,500	17,500	17,500	17,500	17,500	17,500
Announcement Date	29/4/21	28/4/22	18/4/23	26/4/24	25/4/25	24/4/26

¹PLN in Million²PLN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STALPROFIL S.A.	-	-	-	-	44.12M
NUCOR CORPORATION	13.75x	1.54x	7.91x	0.87%	58.72B
ARCELORMITTAL	16.52x	0.93x	7.57x	0.86%	55.05B
STEEL DYNAMICS, INC.	13.69x	1.54x	8.8x	0.89%	34.29B
TATA STEEL LIMITED	13.13x	1.17x	7.06x	2.29%	23.87B
NIPPON STEEL CORPORATION	12.02x	0.77x	6.89x	3.56%	22.84B
CARPENTER TECHNOLOGY CORPORATION	30.97x	5.93x	20.18x	0.2%	20.58B
POSCO HOLDINGS INC.	12.11x	0.56x	5.49x	2.96%	18.42B
THYSSENKRUPP AG	-21.04x	0.15x	3.43x	0.99%	10.89B
LLOYDS METALS AND ENERGY LIMITED	13.26x	3.98x	10.36x	0.06%	10.49B
Average	11.60x	1.84x	8.63x	1.41%	25.52B
Weighted average by Cap.	13.89x	1.63x	8.51x	1.31%