Valuation STIF

Stocks

Market Closed - Euronext Paris 00:55:00 07/11/2026 HKT			5-day change	1st Jan Change
19.39 ^EUR	+3.03%		+19.32%	-63.89%

10-02	STIF collapses in trading after losing Tesla, equity story brutally called into question
10-02	Stif Société Anonyme Provides Earnings Guidance for the Fiscal Year 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	36.46	134.2	275.8	99.58	-	-
Change	-	268.2%	105.44%	-63.89%	-	-
Enterprise Value (EV) ¹	35.05	129	300.1	119.9	116.6	112.7
Change	-	268.03%	132.63%	-60.05%	-2.77%	-3.28%
P/E	-	13.9x	23.4x	10.1x	15.2x	10.6x
PBR	-	5.97x	9.04x	2.69x	2.46x	2.07x
PEG	-	-	1.2x	-0.6x	-0.5x	0.2x
Capitalization / Revenue	-	2.19x	3.05x	0.95x	1.07x	0.93x
EV / Revenue	-	2.11x	3.32x	1.14x	1.25x	1.05x
EV / EBITDA	7.46x	8.22x	14.6x	6.67x	8.59x	6.39x
EV / EBIT	11.1x	9.63x	17.3x	8.32x	12.3x	8.55x
EV / FCF	-35.5x	27.4x	92.2x	16.9x	14.8x	17.3x
FCF Yield	-2.82%	3.64%	1.08%	5.92%	6.78%	5.77%
Dividend per Share ²	-	0.59	0.68	0.5815	0.3106	0.4475
Rate of return	-	2.23%	1.27%	3%	1.6%	2.31%
EPS ²	-	1.904	2.29	1.929	1.278	1.823
Distribution rate	-	31%	29.7%	30.2%	24.3%	24.6%
Net sales ¹	-	61.2	90.5	104.8	93.27	107.2
EBITDA ¹	4.7	15.7	20.6	17.97	13.57	17.66
EBIT ¹	3.161	13.4	17.3	14.41	9.51	13.19
Net income ¹	2	9.7	11.8	9.5	7.3	10
Net Debt ¹	-1.408	-5.242	24.3	20.31	17	13.17
Reference price ²	7.17	26.40	53.70	19.39	19.39	19.39
Nbr of stocks (in thousands)	5,085	5,085	5,135	5,135	-	-
Announcement Date	28/4/24	27/3/25	26/3/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STIF	10.05x	1.14x	6.67x	3%	111M
ABB LTD	21.79x	3.74x	17x	1.44%	148B
BLOOM ENERGY CORPORATION	64.92x	11.28x	48.39x	-.--%	51.22B
SCHINDLER HOLDING AG	28.73x	2.51x	15.34x	2.36%	39.23B
KONE OYJ	28.63x	2.48x	16.07x	3.2%	33.65B
OTIS WORLDWIDE CORPORATION	19.87x	2.42x	14.37x	2.12%	30.06B
DOOSAN ENERBILITY CO., LTD.	88.13x	1.71x	18.58x	-.--%	20.95B
BHARAT HEAVY ELECTRICALS LIMITED	39.95x	3.17x	27.93x	0.55%	15.52B
ABB INDIA LIMITED	86.24x	9.35x	68.29x	0.57%	15.27B
LS ELECTRIC CO., LTD.	31.34x	2.66x	19.81x	0.94%	12.71B
Average	41.96x	4.05x	25.25x	1.42%	36.63B
Weighted average by Cap.	36.61x	4.50x	23.70x	1.38%