Valuation STLLR Gold Inc. OTC Markets

Stocks

Market Closed - OTC Markets 03:09:12 16/10/2026 HKT			5-day change	1st Jan Change
0.9100 ^USD	+4.24%		-4.78%	-22.82%

08-13	STLLR Gold Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-11	STLLR Gold Reports Final Assay Results At the Jonpol Deposit and Provides Exploration Plans for the Tower Gold Project	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	194.1	151.9	91.52	102.9	246.5	196.6	-	-
Change	-	-21.73%	-39.77%	12.4%	139.58%	-20.21%	-	-
Enterprise Value (EV)	194.1	143.7	79.47	70.56	246.5	196.6	196.6	196.6
Change	-	-25.99%	-44.68%	-11.21%	249.31%	-20.21%	0%	0%
P/E	-	-	-5.36x	-3.95x	-	-	-	-
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	0.2x	-	-	-	-
Capitalization / Revenue	-	-	-	-	-	737x	2,949x	9.83x
EV / Revenue	-	-	-	-	-	737x	2,949x	9.83x
EV / EBITDA	-	-0x	-0x	-0x	-0x	-8.34x	-9.02x	-18.4x
EV / EBIT	-0x	-0x	-0x	-0x	-0x	-10.5x	-11.1x	-20.9x
EV / FCF	-0x	-0x	-0x	-0x	-	-	8.94x	28.1x
FCF Yield	-7.47%	-13.3%	-22.2%	-24.2%	-	-	11.2%	3.56%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-	-	-0.28	-0.21	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	-	-	-	-	0.2667	0.0667	20
EBITDA ¹	-	-21.82	-19.79	-24.59	-26.82	-23.57	-21.8	-10.7
EBIT ¹	-15.11	-23.4	-21.6	-28.34	-29.94	-18.65	-17.7	-9.4
Net income	-	-	-16.21	-20.98	-	-	-	-
Net Debt	-	-8.278	-12.05	-32.31	-	-	-	-
Reference price ²	4.100	2.960	1.500	0.830	1.630	1.290	1.290	1.290
Nbr of stocks (in thousands)	47,346	51,331	61,012	123,939	151,198	152,435	-	-
Announcement Date	31/3/22	31/3/23	8/3/24	26/2/25	26/2/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWMONT CORPORATION	11.81x	4.33x	6.84x	0.9%	121B
ZIJIN MINING GROUP COMPANY LIMITED	9.66x	1.75x	5.63x	3.43%	113B
AGNICO EAGLE MINES LIMITED	15.06x	5.87x	8.24x	0.93%	94.97B
BARRICK MINING CORPORATION	11.82x	2.96x	4.51x	2.21%	66.73B
WHEATON PRECIOUS METALS CORP.	27.85x	16.73x	20.01x	0.59%	60.42B
ZIJIN GOLD INTERNATIONAL COMPANY LIMITED	15.44x	5.12x	7.34x	1.79%	48.94B
ANGLOGOLD ASHANTI PLC	11.29x	3.62x	5.39x	4.12%	46.74B
FRANCO-NEVADA CORPORATION	30.16x	17.85x	19.14x	0.73%	46.44B
GOLD FIELDS LIMITED	7.95x	2.79x	4.11x	5.27%	32.77B
Average	15.67x	6.78x	9.02x	2.22%	70.13B
Weighted average by Cap.	14.84x	6.07x	8.54x	1.99%