Valuation Swissnet AG

Stocks

Market Closed - Xetra 00:35:34 10/11/2026 HKT			5-day change	1st Jan Change
1.230 ^EUR	-0.81%		+7.42%	-80.93%

11-03	Swissnet Secures EUR10 Million Connectivity Contract in Germany	MT
09-14	Swissnet Names New Group CEO	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2026	2027	2028
Market Cap ¹	22.09	19.02	9.603	-	-
Change	-	-13.89%	-	-	-
Enterprise Value (EV) ¹	22.09	25.89	24	23.4	21.9
Change	-	17.21%	-	-2.5%	-6.41%
P/E	-	-	-	-	-
PBR	-	-	-	-	-
PEG	-	-	-	-	-
Capitalization / Revenue	-	3.1x	0.43x	0.41x	0.39x
EV / Revenue	-	4.21x	1.08x	0.99x	0.88x
EV / EBITDA	-	-49.9x	8.28x	6.16x	4.66x
EV / EBIT	-	-19.9x	-10.4x	-29.3x	27.4x
EV / FCF	-	-5.87x	-34.3x	46.8x	14.6x
FCF Yield	-	-17%	-2.92%	2.14%	6.85%
Dividend per Share ³	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ³	-	-	-	-	-
Distribution rate	-	-	-	-	-
Net sales ¹	-	6.144	22.3	23.7	24.9
EBITDA ¹	-	-0.5192	2.9	3.8	4.7
EBIT ¹	-	-1.3	-2.3	-0.8	0.8
Net income ¹	-3.662	-2.153	-2.8	-1.3	0.1
Net Debt ¹	-	6.87	14.4	13.8	12.3
Reference price ³	10.600	5.600	1.230	1.230	1.230
Nbr of stocks (in thousands)	2,109	3,649	8,485	-	-
Announcement Date	5/9/23	28/6/24	-	-	-

¹EUR in Million²CHF in Million³

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SWISSNET AG	-	1.08x	8.28x	-	11.73M
IBM	24.51x	3.97x	13.82x	2.76%	232B
SALESFORCE, INC.	20.45x	4.35x	10.68x	0.81%	176B
ACCENTURE PLC	17.79x	2.02x	10.4x	2.66%	154B
SNOWFLAKE INC.	-109.61x	15.01x	82.57x	-.--%	97.24B
CLOUDFLARE, INC.	-432.62x	32.24x	131.31x	-.--%	96.32B
TATA CONSULTANCY SERVICES LTD.	16.29x	2.94x	11.33x	4.94%	96.18B
RELX PLC	23.21x	6.04x	14.83x	2.41%	70.12B
INFOSYS LIMITED	15.38x	2.23x	9.5x	5.01%	50.48B
HCL TECHNOLOGIES LIMITED	19.64x	2.53x	12.1x	4.4%	41.52B
Average	-45.00x	7.24x	30.48x	2.55%	101B
Weighted average by Cap.	-35.07x	7.39x	30.07x	2.24%