|
Market Closed -
Japan Exchange
14:30:00 04/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 781.00 JPY | +0.39% |
|
-3.70% | +28.67% |
| 08-28 | Tamura Corporation Revises Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027 | CI |
| 07-21 | Tamura to Acquire 80% of Italian Transformer Maker EMG for 9.5 Billion Yen | MT |
Company Valuation: Tamura Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 50,597 | 67,295 | 48,642 | 41,545 | 47,426 | 62,153 | - | - |
| Change | - | 33% | -27.72% | -14.59% | 14.16% | 31.05% | - | - |
| Enterprise Value (EV) 1 | 68,073 | 88,164 | 65,058 | 55,197 | 66,955 | 80,878 | 78,305 | 75,142 |
| Change | - | 29.51% | -26.21% | -15.16% | 21.3% | 20.79% | -3.18% | -4.04% |
| P/E | -604x | 32.9x | 21.7x | 14.9x | -34.5x | 13.4x | 12.9x | 12.2x |
| PBR | 1.01x | 1.28x | 0.85x | 0.65x | 0.76x | 0.94x | 0.89x | 0.85x |
| PEG | - | -0x | 2.25x | 0.6x | 0x | -0x | 2.98x | 2.39x |
| Capitalization / Revenue | 0.57x | 0.62x | 0.46x | 0.36x | 0.38x | 0.43x | 0.43x | 0.41x |
| EV / Revenue | 0.77x | 0.82x | 0.61x | 0.48x | 0.54x | 0.56x | 0.54x | 0.5x |
| EV / EBITDA | 13.8x | 10.1x | 7.33x | 5.82x | 6.92x | 7.29x | 6.21x | 5.82x |
| EV / EBIT | 43.5x | 18.3x | 13.2x | 10.6x | 12.7x | 12.4x | 10.9x | 9.89x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 10 | 10 | 10 | 13 | 13 | 16 | 16 | 16 |
| Rate of return | 1.62% | 1.21% | 1.68% | 2.56% | 2.18% | 2.05% | 2.05% | 2.05% |
| EPS 2 | -1.02 | 25.01 | 27.42 | 34.03 | -17.29 | 58.22 | 60.74 | 63.84 |
| Distribution rate | -980% | 40% | 36.5% | 38.2% | -75.2% | 27.5% | 26.3% | 25.1% |
| Net sales 1 | 88,328 | 107,993 | 106,622 | 114,051 | 123,559 | 145,000 | 144,000 | 150,000 |
| EBITDA 1 | 4,925 | 8,744 | 8,880 | 9,484 | 9,682 | 11,100 | 12,600 | 12,900 |
| EBIT 1 | 1,564 | 4,829 | 4,940 | 5,195 | 5,287 | 6,500 | 7,200 | 7,600 |
| Net income 1 | -84 | 2,047 | 2,240 | 2,782 | -1,385 | 4,500 | 5,000 | 5,200 |
| Net Debt 1 | 17,476 | 20,869 | 16,416 | 13,652 | 19,529 | 18,725 | 16,152 | 12,989 |
| Reference price 2 | 616.00 | 824.00 | 595.00 | 508.00 | 596.00 | 781.00 | 781.00 | 781.00 |
| Nbr of stocks (in thousands) | 82,139 | 81,668 | 81,751 | 81,782 | 79,574 | 79,581 | - | - |
| Announcement Date | 11/5/22 | 11/5/23 | 10/5/24 | 12/5/25 | 11/5/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.41x | 0.56x | 7.29x | 2.05% | 398M | |
| 32.8x | 6.07x | 18.59x | 0.62% | 204B | |
| 13.74x | 0.31x | 6.93x | 3.66% | 113B | |
| 36.85x | 5.93x | 19.33x | 0.97% | 83.88B | |
| 24.6x | 8.63x | 18.31x | 0.5% | 80.16B | |
| 68.05x | 7.19x | 33.6x | 0.21% | 76.68B | |
| 19.37x | 1.16x | 13.21x | 0.68% | 65.42B | |
| 19.01x | 3.23x | 12.27x | 1.4% | 60.41B | |
| 38.07x | 5.36x | 20.17x | 0.02% | 55.2B | |
| 61.38x | 27.56x | 61.27x | 0.43% | 40.41B | |
| Average | 32.73x | 6.60x | 21.10x | 1.05% | 78.02B | |
| Weighted average by Cap. | 32.74x | 6.02x | 19.80x | 1.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6768 Stock
- Valuation Tamura Corporation
Select your edition
All financial news and data tailored to specific country editions
