Company Valuation: Techman Robot Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 47,880 34,746
Change - -27.43%
Enterprise Value (EV) 1 47,009 30,506
Change - -35.11%
P/E 522x 235x
PBR 27x 5.06x
PEG 1x 5.7x
Capitalization / Revenue 32.3x 19.1x
EV / Revenue 31.7x 16.7x
EV / EBITDA 826x 216x
EV / EBIT 2,172x 275x
EV / FCF 2,314x -61.7x
FCF Yield 0.04% -1.62%
Dividend per Share 2 - 1
Rate of return - 0.3%
EPS 2 1.02 1.44
Distribution rate - 69.4%
Net sales 1 1,481 1,822
EBITDA 1 56.92 141.2
EBIT 1 21.64 111.1
Net income 1 93.78 136.4
Net Debt 1 -870.9 -4,240
Reference price 2 532.00 338.00
Nbr of stocks (in thousands) 90,000 102,800
Announcement Date 6/3/25 12/3/26
1TWD in Million2TWD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 870M
35.37x6.07x22.54x0.76% 121B
30.96x5.71x19.76x1.95% 38.77B
39.4x4.47x16.58x0.1% 33B
21.34x1.76x12.96x2.28% 30.34B
25.7x3.09x13.32x1.46% 27.28B
22.54x3.27x14.1x1.04% 27.48B
22.84x3.53x11.84x1.6% 26.09B
25.99x3.27x15.97x1.74% 24.16B
87.99x30.4x71.29x0.43% 20.69B
Average 34.68x 6.84x 22.04x 1.26% 35.01B
Weighted average by Cap. 33.81x 6.11x 21.09x 1.15%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 4585 Stock
  4. Valuation Techman Robot Inc.