Company Valuation: Techman Robot Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 47,880 34,746
Change - -27.43%
Enterprise Value (EV) 1 47,009 30,506
Change - -35.11%
P/E 522x 235x
PBR 27x 5.06x
PEG 1x 5.7x
Capitalization / Revenue 32.3x 19.1x
EV / Revenue 31.7x 16.7x
EV / EBITDA 826x 216x
EV / EBIT 2,172x 275x
EV / FCF 2,314x -61.7x
FCF Yield 0.04% -1.62%
Dividend per Share 2 - 1
Rate of return - 0.3%
EPS 2 1.02 1.44
Distribution rate - 69.4%
Net sales 1 1,481 1,822
EBITDA 1 56.92 141.2
EBIT 1 21.64 111.1
Net income 1 93.78 136.4
Net Debt 1 -870.9 -4,240
Reference price 2 532.00 338.00
Nbr of stocks (in thousands) 90,000 102,800
Announcement Date 6/3/25 12/3/26
1TWD in Million2TWD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 822M
29.99x5.34x19.48x0.87% 117B
31.15x4.88x18.61x1.72% 89.42B
29.51x3.37x19.46x0.7% 64.62B
41.3x6.46x28.45x1.86% 60.29B
38.64x7.83x22.91x-.--% 56.15B
24.11x4.63x15.94x2.48% 33.96B
31.94x4.2x15.83x0.11% 31.04B
23.16x3.35x14.42x1.01% 27.98B
18.72x3.16x10.16x1.61% 25.94B
Average 29.83x 4.80x 18.36x 1.15% 50.73B
Weighted average by Cap. 31.21x 5.08x 19.55x 1.13%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Techman Robot Inc.

Historical PBR trend

Valuation ratios - PBR - Techman Robot Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Techman Robot Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Techman Robot Inc.

  1. Stock Market
  2. Stocks
  3. 4585 Stock
  4. Valuation Techman Robot Inc.