|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.410 NOK | -2.43% |
|
-11.07% | -80.87% |
| 07-20 | Techstep's Board to Initiate Strategic Review | MT |
| 07-20 | Techstep Plans NOK83 Million Rights Issue | MT |
Company Valuation: Techstep ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 944 | 765.1 | 350.9 | 284.3 | 471.4 | 433.5 |
| Change | - | -18.94% | -54.14% | -18.97% | 65.78% | -8.03% |
| Enterprise Value (EV) 1 | 1,151 | 897.4 | 478.9 | 416.4 | 607.9 | 606.4 |
| Change | - | -22.05% | -46.63% | -13.06% | 46% | -0.25% |
| P/E | -38x | -6.64x | -4.56x | -6.28x | -9.65x | -4.19x |
| PBR | 1.68x | 1.38x | 0.61x | 0.5x | 0.83x | 0.89x |
| PEG | - | -0x | 0.1x | 0.1x | 10.96x | -0x |
| Capitalization / Revenue | 0.83x | 0.59x | 0.27x | 0.26x | 0.44x | 0.43x |
| EV / Revenue | 1.01x | 0.69x | 0.36x | 0.38x | 0.57x | 0.61x |
| EV / EBITDA | 14.2x | 16x | 6.68x | 3.37x | 4.28x | 7.7x |
| EV / EBIT | -58.8x | -9.61x | -5.82x | -11.9x | -20.8x | -6.75x |
| EV / FCF | -59.8x | 19.9x | -9.12x | 30.4x | -16.6x | -3.2x |
| FCF Yield | -1.67% | 5.02% | -11% | 3.29% | -6.04% | -31.2% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -1.355 | -5.5 | -2.524 | -1.433 | -1.42 | -3.01 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,143 | 1,305 | 1,323 | 1,089 | 1,073 | 1,001 |
| EBITDA 1 | 81.28 | 56.17 | 71.7 | 123.4 | 142.2 | 78.76 |
| EBIT 1 | -19.58 | -93.34 | -82.25 | -35.02 | -29.21 | -89.87 |
| Net income 1 | -24.75 | -103 | -68.93 | -44.55 | -45.7 | -103.5 |
| Net Debt 1 | 207.3 | 132.2 | 128 | 132 | 136.5 | 172.8 |
| Reference price 2 | 51.500 | 36.500 | 11.500 | 8.990 | 13.700 | 12.600 |
| Nbr of stocks (in thousands) | 18,329 | 20,963 | 30,513 | 31,629 | 34,407 | 34,407 |
| Announcement Date | 19/3/21 | 30/3/22 | 27/4/23 | 30/4/24 | 29/4/25 | 29/4/26 |
1NOK in Million2NOK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 8.91M | |
| 22.42x | 8.6x | 14.24x | 0.95% | 2,890B | |
| 97.31x | 39.35x | 65.61x | -.--% | 315B | |
| 111.95x | 35.72x | 112.98x | 0.16% | 115B | |
| 75.28x | 15.13x | 32.99x | -.--% | 93.39B | |
| 454.94x | 19.54x | 78.57x | -.--% | 89.65B | |
| 144.14x | 8.47x | 21.61x | -.--% | 74.48B | |
| 34.74x | 1.82x | 14.25x | -.--% | 63.94B | |
| 118.88x | 5.17x | 25.34x | -.--% | 45.29B | |
| -32.51x | 4.26x | 20.4x | -.--% | 34.67B | |
| Average | 114.13x | 15.34x | 42.89x | 0.12% | 372.23B | |
| Weighted average by Cap. | 46.59x | 12.27x | 24.01x | 0.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TECH Stock
- Valuation Techstep ASA
Select your edition
All financial news and data tailored to specific country editions
