Valuation: Thai Rayon

Market Cap 5.29B 157M 140M 129M 117M 219M 14.87B 223M 1.54B 618M 7.82B 588M 575M 24.67B P/E 2025
74.9x
P/E 2026 -3.19x
Enterprise Value 8.61B 255M 228M 210M 190M 355M 24.19B 362M 2.5B 1B 12.73B 956M 936M 40.13B EV / Sales 2025
0.78x
EV / Sales 2026 1.01x
Free-Float
16.47%
Yield 2025
0.15%
Yield 2026 0.19%
3 years 25
Extreme 25
43.25
5 years 25
Extreme 25
62
10 years 20
Extreme 20
62
Manager TitleAgeSince
Director of Finance/CFO - 30/11/2021
Chief Tech/Sci/R&D Officer 54 11/09/2018
Investor Relations Contact 54 30/06/2010
Director TitleAgeSince
Chairman 59 06/07/1993
Director/Board Member 81 10/10/1995
Director/Board Member 81 14/08/2020
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--%-.--%-37.87% 157M
-1.99%-0.18%-0.61%+31.23% 4.11B
+2.95%+8.78%+2.53%+34.56% 3.89B
+0.06%+6.32%+72.98%+1,144.88% 2.54B
+0.18%+2.80%+3.31%+20.26% 2.15B
+3.27%+4.51%+65.75%+43.22% 2.11B
-0.52%-0.35%+6.86%+0.70% 1.9B
+2.18%+2.60%-14.56%-1.96% 1.8B
-0.72%+0.58%+21.13%+27.41% 1.56B
-2.09%-2.73%+10.88%+36.91% 1.51B
Average +0.33%+1.07%+16.83%+129.93% 2.17B
Weighted average by Cap. +0.43%+2.34%+17.24%+156.25%

Financials

2025 2026
Net sales 10.19B 302M 270M 249M 225M 421M 28.65B 429M 2.96B 1.19B 15.07B 1.13B 1.11B 47.53B 8.56B 253M 227M 209M 189M 353M 24.05B 360M 2.49B 999M 12.65B 951M 931M 39.9B
Net income 88.77M 2.63M 2.35M 2.16M 1.96M 3.67M 250M 3.74M 25.82M 10.36M 131M 9.86M 9.65M 414M -1.66B -49.17M -44.03M -40.51M -36.7M -68.6M -4.67B -69.89M -483M -194M -2.46B -185M -181M -7.74B
Net Debt 1.31B 38.64M 34.61M 31.83M 28.84M 53.91M 3.67B 54.92M 380M 152M 1.93B 145M 142M 6.09B 3.32B 98.14M 87.89M 80.85M 73.25M 137M 9.32B 139M 964M 387M 4.9B 368M 360M 15.46B
Projected Income Statement - Annual - Thai Rayon
Logo Thai Rayon
Thai Rayon Public Company Limited is a Thailand-based company engaged in the manufacture of viscose rayon staple fiber and anhydrous sodium sulfate for sale to both domestic and export markets. The Company offers a range of viscose staple fibers, which have various applications in apparel, home textiles, dress materials, knitwear, wipes, personal hygiene and medical use. The Company also produces Anhydrous Sodium Sulfate as its by-product, which is widely used in the domestic market by the detergent, pulp, glass, leather, and textile industries. The Company's factories are located at 36 Moo 2 Ayuthaya-Angthong Highway, Posa, Muang, Angthong and 19 Moo 7 Nhongplakadee Road, Nhongplamho, Nhongkhae, Saraburi. The Company has investments in backward and forward integration projects in Thailand, Indonesia, Laos, China and Canada. The Company's products are distributed under the Birla Cellulose brand in the United States, China, Europe, Turkey, Canada, South Korea, Indonesia, and others.
Employees
1,002