|
End-of-day quote
Ho Chi Minh S.E.
10/09/2026
|
5-day change | 1st Jan Change | ||
| 13,050.00 VND | -0.76% |
|
-4.74% | -2.25% |
| 08-28 | The Southern Rubber Industry Joint Stock Company Announces Board Changes, Effective September 03, 2026 | CI |
| 08-14 | The Southern Rubber Industry Joint Stock Company Announces Executive Changes | CI |
Company Valuation: The Southern Rubber Industry
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,823,805 | 1,958,517 | 1,492,204 | 1,264,228 | 1,601,010 | 1,383,397 |
| Change | - | 7.39% | -23.81% | -15.28% | 26.64% | -13.59% |
| Enterprise Value (EV) 1 | 3,690,747 | 4,156,854 | 3,743,121 | 2,961,335 | 3,044,408 | 2,435,640 |
| Change | - | 12.63% | -9.95% | -20.89% | 2.81% | -20% |
| P/E | 20.1x | 46.6x | 26x | 31.8x | 35.7x | 32.5x |
| PBR | 1.43x | 1.56x | 1.15x | 0.95x | 1.18x | 1.01x |
| PEG | - | -0.9x | 0.7x | -1x | 2.8x | -6.42x |
| Capitalization / Revenue | 0.39x | 0.4x | 0.28x | 0.24x | 0.34x | 0.33x |
| EV / Revenue | 0.79x | 0.86x | 0.7x | 0.57x | 0.65x | 0.59x |
| EV / EBITDA | 8.08x | 11x | 8.07x | 7.97x | 9.95x | 9.03x |
| EV / EBIT | 15.3x | 24.7x | 15x | 17.4x | 26.3x | 21.4x |
| EV / FCF | 15x | -14x | -888x | 5.61x | 14.7x | 6.24x |
| FCF Yield | 6.65% | -7.13% | -0.11% | 17.8% | 6.79% | 16% |
| Dividend per Share 2 | - | 300 | 300 | 300 | 300 | - |
| Rate of return | - | 1.59% | 2.08% | 2.46% | 1.94% | - |
| EPS 2 | 874.9 | 405.5 | 554.2 | 383.8 | 432.6 | 410.7 |
| Distribution rate | - | 74% | 54.1% | 78.2% | 69.4% | - |
| Net sales 1 | 4,692,034 | 4,839,508 | 5,320,632 | 5,234,907 | 4,712,176 | 4,142,875 |
| EBITDA 1 | 456,525 | 377,108 | 464,111 | 371,774 | 305,873 | 269,697 |
| EBIT 1 | 240,871 | 168,342 | 249,823 | 170,668 | 115,562 | 113,819 |
| Net income 1 | 90,661 | 42,015 | 79,185 | 60,375 | 72,071 | 42,555 |
| Net Debt 1 | 1,866,942 | 2,198,336 | 2,250,917 | 1,697,107 | 1,443,398 | 1,052,243 |
| Reference price 2 | 17,600.00 | 18,900.00 | 14,400.00 | 12,200.00 | 15,450.00 | 13,350.00 |
| Nbr of stocks (in thousands) | 103,625 | 103,625 | 103,625 | 103,625 | 103,625 | 103,625 |
| Announcement Date | 2/4/21 | 10/3/22 | 24/3/23 | 19/3/24 | 21/3/25 | 16/3/26 |
1VND in Million2VND
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 52.59M | |
| 13.76x | 1.19x | 5.16x | 4.16% | 8.02B | |
| 5.79x | 0.5x | 3.15x | 4.99% | 5.74B | |
| 24.65x | 1.61x | 12.23x | 0.18% | 5.72B | |
| 27.01x | 3.39x | 16.1x | 0.84% | 4.49B | |
| 22x | 1.21x | 7.9x | 3.64% | 3.17B | |
| 16.07x | 0.94x | 7.44x | 1.51% | 2.82B | |
| 29.87x | 1x | 8.85x | 0.92% | 2.38B | |
| 12.94x | - | - | 2.07% | 2.16B | |
| 5.64x | 0.62x | 3.33x | - | 1.52B | |
| Average | 17.53x | 1.31x | 8.02x | 2.29% | 3.61B | |
| Weighted average by Cap. | 17.45x | 1.38x | 8.09x | 2.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CSM Stock
- Valuation The Southern Rubber Industry
Select your edition
All financial news and data tailored to specific country editions
