Valuation Valero Energy Corporation Mexican S.E.
Stocks
VLO *
US91913Y1001
Oil & Gas Refining and Marketing
|
End-of-day quote
Mexican S.E.
15/09/2026
|
5-day change | 1st Jan Change | ||
| 6,859.12 MXN | +4.83% |
|
+5.69% | +135.66% |
| 09-14 | Raymond James Adjusts PT on Valero Energy to $450 From $350, Keeps Strong Buy Rating | MT |
| 09-14 | Morgan Stanley Adjusts Price Target on Valero Energy to $411 From $255, Keeps Equalweight Rating | MT |
Company Valuation: Valero Energy Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,708 | 48,907 | 44,259 | 38,810 | 49,653 | 114,319 | - | - |
| Change | - | 59.27% | -9.5% | -12.31% | 27.94% | 130.24% | - | - |
| Enterprise Value (EV) 1 | 40,456 | 55,680 | 50,359 | 44,616 | 55,584 | 116,136 | 115,616 | 113,490 |
| Change | - | 37.63% | -9.56% | -11.4% | 24.58% | 108.94% | -0.45% | -1.84% |
| P/E | 33.1x | 4.37x | 5.22x | 14.3x | 21.5x | 8.45x | 11.2x | 13.7x |
| PBR | 1.66x | 2x | 1.64x | 1.58x | 2.05x | 4.04x | 3.36x | 3.02x |
| PEG | - | 0x | -0.4x | -0.2x | -1.8x | 0x | -0.5x | -0.8x |
| Capitalization / Revenue | 0.27x | 0.28x | 0.31x | 0.3x | 0.4x | 0.76x | 0.87x | 0.97x |
| EV / Revenue | 0.35x | 0.32x | 0.35x | 0.34x | 0.45x | 0.77x | 0.88x | 0.97x |
| EV / EBITDA | 8.92x | 3.07x | 3.46x | 6.83x | 7.36x | 5.4x | 6.72x | 9.4x |
| EV / EBIT | 17.3x | 3.55x | 4.25x | 11.9x | 17.5x | 6.26x | 7.98x | 11.9x |
| EV / FCF | 11.9x | 5.66x | 6.89x | 9.64x | 14.1x | 7.57x | 9.59x | 13.7x |
| FCF Yield | 8.41% | 17.7% | 14.5% | 10.4% | 7.08% | 13.2% | 10.4% | 7.3% |
| Dividend per Share 2 | 3.92 | 3.92 | 4.08 | 4.28 | 4.52 | 4.844 | 5.092 | 5.285 |
| Rate of return | 5.22% | 3.09% | 3.14% | 3.49% | 2.78% | 1.22% | 1.28% | 1.33% |
| EPS 2 | 2.27 | 29.04 | 24.92 | 8.58 | 7.57 | 46.98 | 35.46 | 29.01 |
| Distribution rate | 173% | 13.5% | 16.4% | 49.9% | 59.7% | 10.3% | 14.4% | 18.2% |
| Net sales 1 | 113,977 | 176,383 | 144,766 | 129,881 | 122,687 | 150,854 | 130,712 | 117,419 |
| EBITDA 1 | 4,535 | 18,163 | 14,559 | 6,529 | 7,557 | 21,487 | 17,198 | 12,072 |
| EBIT 1 | 2,333 | 15,690 | 11,858 | 3,755 | 3,181 | 18,552 | 14,483 | 9,516 |
| Net income 1 | 930 | 11,528 | 8,835 | 2,770 | 2,348 | 13,435 | 9,743 | 7,379 |
| Net Debt 1 | 9,748 | 6,773 | 6,100 | 5,806 | 5,931 | 1,817 | 1,298 | -828.2 |
| Reference price 2 | 75.11 | 126.86 | 130.00 | 122.59 | 162.79 | 397.04 | 397.04 | 397.04 |
| Nbr of stocks (in thousands) | 408,836 | 385,523 | 340,453 | 316,585 | 305,010 | 287,927 | - | - |
| Announcement Date | 27/1/22 | 26/1/23 | 25/1/24 | 30/1/25 | 29/1/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.79x | 1.76x | 7.53x | 2.45% | 696B | |
| 19.25x | 1.59x | 9.29x | 0.48% | 174B | |
| 7.73x | 0.61x | 2.8x | 4.36% | 121B | |
| 7.34x | 0.83x | 5.19x | 0.99% | 115B | |
| 8.45x | 0.77x | 5.4x | 1.22% | 114B | |
| 9.13x | 0.71x | 6.58x | 1.92% | 106B | |
| 11.01x | 0.38x | 5.88x | 6.4% | 90.45B | |
| 10.08x | 1.97x | 5.06x | 2.42% | 84.03B | |
| 12.67x | 1.57x | 8.33x | 1.83% | 65.41B | |
| Average | 11.16x | 1.13x | 6.23x | 2.45% | 174.08B | |
| Weighted average by Cap. | 12.79x | 1.37x | 6.77x | 2.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VLO Stock
- VLO * Stock
- Valuation Valero Energy Corporation
Select your edition
All financial news and data tailored to specific country editions
