|
Market Closed -
Toronto S.E.
03:59:55 23/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 13.50 CAD | +0.82% |
|
+0.15% | +28.45% |
| 09-25 | Vecima Networks Inc., Q4 2026 Earnings Call, Sep 24, 2026 | |
| 09-25 | Vecima Networks Swings to Adjusted Earnings in Q4 | MT |
Company Valuation: Vecima Networks Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 375.4 | 426.5 | 507.9 | 224.2 | 318.3 | 325.6 | - |
| Change | - | 13.61% | 19.08% | -55.86% | 41.98% | 2.29% | - |
| Enterprise Value (EV) 1 | 379.4 | 440.6 | 577.1 | 283.2 | 364.7 | 342.6 | 317.5 |
| Change | - | 16.13% | 30.97% | -50.92% | 28.75% | -6.05% | -7.33% |
| P/E | 42.8x | 15.3x | 26.1x | -12.6x | 101x | 10.2x | 7.63x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | 0x | -0.9x | 0x | -1x | 0x | 0.2x |
| Capitalization / Revenue | 2.01x | 1.41x | 1.75x | 0.78x | 1.08x | 0.83x | 0.74x |
| EV / Revenue | 2.03x | 1.45x | 1.98x | 0.99x | 1.24x | 0.87x | 0.72x |
| EV / EBITDA | 12.2x | 7.37x | 10.7x | 9.8x | 7.23x | 4.33x | 3.52x |
| EV / EBIT | - | 13.2x | 19.5x | -22.6x | - | 6.33x | - |
| EV / FCF | -19x | -31.4x | -20x | 5.47x | - | 6.01x | - |
| FCF Yield | -5.26% | -3.18% | -5% | 18.3% | - | 16.6% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 0.38 | 1.15 | 0.8 | -0.73 | 0.13 | 1.32 | 1.77 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 186.8 | 303.4 | 291 | 285.9 | 295 | 392.9 | 439 |
| EBITDA 1 | 31 | 59.8 | 53.8 | 28.9 | 50.41 | 79.16 | 90.1 |
| EBIT 1 | - | 33.29 | 29.59 | -12.52 | - | 54.08 | - |
| Net income | 8.7 | 27.2 | - | - | - | - | - |
| Net Debt 1 | 3.995 | 14.1 | 69.2 | 59.05 | 46.37 | 17 | -8.1 |
| Reference price 2 | 16.25 | 17.55 | 20.89 | 9.22 | 13.09 | 13.50 | 13.50 |
| Nbr of stocks (in thousands) | 23,101 | 24,302 | 24,312 | 24,314 | 24,315 | 24,315 | - |
| Announcement Date | 22/9/22 | 21/9/23 | 19/9/24 | 25/9/25 | 24/9/26 | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.14x | 0.87x | 4.33x | - | 231M | |
| 26.13x | 5.86x | 15.17x | 1.59% | 423B | |
| 48.32x | 17.12x | 34.31x | -.--% | 232B | |
| 16.37x | 0.66x | 11.9x | 2.76% | 148B | |
| 20.92x | 6.53x | 15.77x | 0.59% | 113B | |
| 33.83x | 6.58x | 19.06x | 1.03% | 77.37B | |
| 39.37x | 11.8x | 26.39x | -.--% | 77.06B | |
| 28.8x | 6.58x | 21.71x | 1.42% | 56.15B | |
| 39.38x | 2.07x | 13.16x | 1.84% | 51.72B | |
| 62.3x | 8.06x | 35.65x | -.--% | 51.24B | |
| Average | 32.56x | 6.61x | 19.74x | 1.03% | 123.03B | |
| Weighted average by Cap. | 32.17x | 7.80x | 20.46x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VCM Stock
- Valuation Vecima Networks Inc.
Select your edition
All financial news and data tailored to specific country editions
