Company Valuation: Virtuoso Optoelectronics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026
Market Cap 1 3,770 5,565 14,684 7,482
Change - 47.64% 163.84% -49.05%
Enterprise Value (EV) 1 4,648 6,011 16,046 10,845
Change - 29.33% 166.95% -32.41%
P/E 38.6x 48.9x 106x 48.9x
PBR 4.03x 2.66x 5.83x 1.87x
PEG 1x 47.42x 4.9x -8.3x
Capitalization / Revenue 1.12x 1.05x 2.1x 0.91x
EV / Revenue 1.38x 1.13x 2.3x 1.32x
EV / EBITDA 13.8x 11.7x 28.8x 13.5x
EV / EBIT 19.2x 18.1x 35.2x 17.7x
EV / FCF -6x -9.48x -10.2x -4.71x
FCF Yield -16.7% -10.5% -9.77% -21.2%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 4.276 4.32 5.25 4.941
Distribution rate - - - -
Net sales 1 3,373 5,311 6,977 8,236
EBITDA 1 336.1 515.3 558.1 801.6
EBIT 1 241.8 332.5 455.4 611.6
Net income 1 77.67 101.7 140.9 149.1
Net Debt 1 878.2 445.5 1,362 3,364
Reference price 2 165.05 211.30 557.50 241.70
Nbr of stocks (in thousands) 22,839 26,339 26,339 30,954
Announcement Date 7/9/23 20/8/24 6/9/25 8/9/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 175M
28.93x5.44x16.52x0.68% 183B
33.54x11.92x21.73x0.82% 121B
45.97x5.8x19.85x0.91% 107B
13.15x0.3x6.61x3.83% 105B
30.69x5x16.44x1.12% 72.84B
52.91x5.74x26.24x0.26% 62.41B
19.13x3.23x12.35x1.4% 60.23B
18.16x1.07x12.01x0.7% 60.88B
16.99x6.01x12.21x0.75% 54.56B
Average 28.83x 4.94x 16.00x 1.16% 82.7B
Weighted average by Cap. 29.46x 5.32x 16.26x 1.2%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Virtuoso Optoelectronics Limited

Historical PBR trend

Valuation ratios - PBR - Virtuoso Optoelectronics Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Virtuoso Optoelectronics Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Virtuoso Optoelectronics Limited

  1. Stock Market
  2. Stocks
  3. VOEPL Stock
  4. Valuation Virtuoso Optoelectronics Limited