|
Market Closed -
Toronto S.E.
03:08:09 19/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 0.0150 CAD | 0.00% |
|
0.00% | -25.00% |
Company Valuation: Visionstate Corp.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2.107 | 6.357 | 2.206 | 3.423 | 9.726 | 3.875 |
| Change | - | 201.71% | -65.3% | 55.14% | 184.17% | -60.16% |
| Enterprise Value (EV) 1 | 2.567 | 5.911 | 2.439 | 3.576 | 9.44 | 3.954 |
| Change | - | 130.25% | -58.74% | 46.65% | 163.96% | -58.11% |
| P/E | -2.47x | -4.75x | -3.5x | -1.51x | -9.04x | -3.48x |
| PBR | -1.96x | 9.71x | 8.6x | -13.4x | 24.9x | -12.4x |
| PEG | - | 0.2x | 0.1x | -0x | 0.1x | 0.3x |
| Capitalization / Revenue | 16.2x | 11.8x | 5.37x | 11.8x | 19.8x | 8.95x |
| EV / Revenue | 19.7x | 10.9x | 5.94x | 12.4x | 19.2x | 9.13x |
| EV / EBITDA | -4.19x | -23.2x | -4.38x | -3.92x | -11.4x | -4.13x |
| EV / EBIT | -4.1x | -23.2x | -4.27x | -3.85x | -11.2x | -4.07x |
| EV / FCF | -19.5x | -8.79x | -8.41x | -4.51x | -14x | -10.9x |
| FCF Yield | -5.14% | -11.4% | -11.9% | -22.2% | -7.12% | -9.21% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0162 | -0.0126 | -0.005717 | -0.0132 | -0.004978 | -0.004312 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 0.1301 | 0.5406 | 0.4105 | 0.2892 | 0.4924 | 0.4331 |
| EBITDA 1 | -0.6124 | -0.2544 | -0.5572 | -0.9117 | -0.828 | -0.9565 |
| EBIT 1 | -0.6254 | -0.2551 | -0.5717 | -0.9278 | -0.844 | -0.9726 |
| Net income 1 | -0.7227 | -1.039 | -0.6211 | -1.728 | -0.9332 | -1.078 |
| Net Debt 1 | 0.46 | -0.4466 | 0.2325 | 0.1538 | -0.2857 | 0.0793 |
| Reference price 2 | 0.0400 | 0.0600 | 0.0200 | 0.0200 | 0.0450 | 0.0150 |
| Nbr of stocks (in thousands) | 52,678 | 105,956 | 110,306 | 171,126 | 216,126 | 258,326 |
| Announcement Date | 28/1/21 | 28/1/22 | 27/1/23 | 26/1/24 | 28/1/25 | 21/1/26 |
1CAD in Million2CAD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 2.77M | |
| 23.34x | 3.8x | 13.26x | 2.85% | 224B | |
| -132.68x | 18.51x | 102.63x | -.--% | 119B | |
| 14.13x | 1.56x | 8.19x | 3.39% | 116B | |
| 14.18x | 2.58x | 9.75x | 5.79% | 82.73B | |
| 20.06x | 5.29x | 13.01x | 2.83% | 59.94B | |
| 13.88x | 2.01x | 8.52x | 5.62% | 44.76B | |
| 22.53x | 1.85x | 11.5x | 1.3% | 44.62B | |
| 21.43x | 1.63x | 10.36x | 0.88% | 41.68B | |
| 17.34x | 2.19x | 10.38x | 5.04% | 35.55B | |
| Average | 1.58x | 4.38x | 20.84x | 3.08% | 76.9B | |
| Weighted average by Cap. | -4.47x | 5.32x | 25.29x | 2.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VIS Stock
- Valuation Visionstate Corp.
Select your edition
All financial news and data tailored to specific country editions
