Valuation VIXTON Corporation

Stocks

Market Closed - Japan Exchange 14:30:00 28/10/2026 HKT			5-day change	1st Jan Change
51.00 ^JPY	0.00%		-7.27%	-13.56%

03-31	Uniroot Co., Ltd. completed the acquisition of Sanwa Seisakusho Co., Ltd. from Path Corporation for ¥800.	CI
12-01	Path Corporation announced that it has received ¥2.5 million in funding from Evolution Capital Management LLC, Sustaina Co., Ltd.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	4,612	2,364	2,992	9,011	7,191	5,540
Change	-	-48.74%	26.54%	201.17%	-20.19%	-22.96%
Enterprise Value (EV) ¹	4,407	2,519	2,820	8,715	7,150	5,433
Change	-	-42.84%	11.92%	209.04%	-17.95%	-24.02%
P/E	-8.17x	-3.06x	-10.8x	-50.1x	-22.5x	-4.06x
PBR	7.05x	5.04x	2.77x	7.75x	2.91x	2.91x
PEG	-	-0.2x	0.1x	1.3x	-0.7x	-0x
Capitalization / Revenue	2.09x	1.12x	1.5x	3.88x	3.19x	2.34x
EV / Revenue	2x	1.19x	1.42x	3.76x	3.17x	2.29x
EV / EBITDA	-8.43x	-3.96x	-14.4x	-63.1x	-43.3x	-6.89x
EV / EBIT	-8.18x	-3.78x	-12.8x	-50.7x	-34.2x	-5.96x
EV / FCF	-14.1x	-4.39x	-7.31x	-94.2x	-9.16x	-6.48x
FCF Yield	-7.1%	-22.8%	-13.7%	-1.06%	-10.9%	-15.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-18.35	-20.93	-5.464	-3.293	-4.35	-16.52
Distribution rate	-	-	-	-	-	-
Net sales ¹	2,208	2,114	1,991	2,320	2,253	2,370
EBITDA ¹	-523	-637	-196	-138	-165	-789
EBIT ¹	-539	-666	-221	-172	-209	-911
Net income ¹	-538	-745	-256	-175	-276	-1,276
Net Debt ¹	-205	155	-172	-296	-41	-107
Reference price ²	150.00	64.00	59.00	165.00	98.00	67.00
Nbr of stocks (in thousands)	30,750	36,945	50,710	54,610	73,377	82,680
Announcement Date	30/6/21	30/6/22	30/6/23	28/6/24	27/6/25	25/6/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VIXTON CORPORATION	-	-	-	-	26.71M
PROCTER & GAMBLE COMPANY	23.39x	4.4x	16.16x	2.77%	369B
L'ORÉAL	32.8x	4.98x	20.65x	1.8%	255B
UNILEVER PLC	19.47x	2.89x	12.76x	3.24%	140B
COLGATE-PALMOLIVE COMPANY	25.42x	3.74x	15.74x	2.34%	73.48B
GALDERMA GROUP AG	57.75x	8.28x	31.91x	0.26%	52.06B
HINDUSTAN UNILEVER LIMITED	37.7x	6.07x	26.38x	2.48%	44.97B
ESTEE LAUDER	37.14x	2.78x	15.46x	1.43%	39.2B
KENVUE INC.	20.47x	2.85x	11.88x	4.34%	37.32B
KIMBERLY-CLARK CORPORATION	18.6x	2.49x	11.53x	4.72%	36.28B
Average	30.30x	4.27x	18.05x	2.6%	104.77B
Weighted average by Cap.	27.87x	4.37x	17.65x	2.5%