|
Delayed
OTC Markets
21:30:57 09/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 5.820 USD | -10.19% |
|
0.00% | -29.45% |
| 09-03 | Voltalia SA, H1 2026 Earnings Call, Sep 03, 2026 | |
| 09-03 | Power outage at Voltalia: 2027 profit targets frozen |  |
Company Valuation: Voltalia
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,872 | 2,232 | 1,365 | 930.9 | 1,020 | 622 | - | - |
| Change | - | 19.19% | -38.85% | -31.78% | 9.53% | -39% | - | - |
| Enterprise Value (EV) 1 | 2,631 | 3,161 | 2,955 | 2,873 | 3,198 | 2,944 | 2,853 | 2,918 |
| Change | - | 20.17% | -6.53% | -2.78% | 11.3% | -7.93% | -3.11% | 2.28% |
| P/E | -1,414x | - | 45.3x | -44.6x | -9.16x | 712x | 23x | 13.1x |
| PBR | 3x | - | 1.08x | 0.88x | 1.07x | 0.72x | 0.68x | 0.68x |
| PEG | - | - | - | 0x | -0x | -7x | 0x | 0.2x |
| Capitalization / Revenue | 4.55x | 4.76x | 2.76x | 1.7x | 1.73x | 0.98x | 0.88x | 0.79x |
| EV / Revenue | 6.39x | 6.74x | 5.97x | 5.25x | 5.44x | 4.65x | 4.04x | 3.72x |
| EV / EBITDA | 19.1x | 23x | 12.3x | 13.4x | 15.1x | 13.4x | 9.74x | 8.98x |
| EV / EBIT | 42.6x | 56.5x | 24.8x | 31.9x | 45.7x | 40.1x | 19.2x | 17.4x |
| EV / FCF | -12.1x | - | -6.41x | -14.6x | -26.2x | -49.4x | -13.8x | -13.9x |
| FCF Yield | -8.3% | - | -15.6% | -6.86% | -3.82% | -2.03% | -7.26% | -7.17% |
| Dividend per Share 2 | - | - | - | - | - | - | - | 0.04 |
| Rate of return | - | - | - | - | - | - | - | 0.84% |
| EPS 2 | -0.0139 | - | 0.23 | -0.16 | -0.85 | 0.00667 | 0.2066 | 0.3634 |
| Distribution rate | - | - | - | - | - | - | - | 11% |
| Net sales 1 | 411.9 | 469 | 495 | 547 | 587.8 | 632.9 | 705.6 | 784.7 |
| EBITDA 1 | 137.5 | 137.4 | 241 | 215.1 | 211.3 | 220.4 | 292.9 | 325 |
| EBIT 1 | 61.81 | 55.91 | 119 | 90 | 70 | 73.5 | 148.3 | 167.2 |
| Net income 1 | -1.616 | -7.174 | 30 | -20.9 | -128.1 | 0.9454 | 29.03 | 47.66 |
| Net Debt 1 | 758.6 | 929.9 | 1,590 | 1,942 | 2,178 | 2,322 | 2,231 | 2,296 |
| Reference price 2 | 19.660 | 17.060 | 10.420 | 7.130 | 7.790 | 4.750 | 4.750 | 4.750 |
| Nbr of stocks (in thousands) | 95,232 | 130,805 | 130,959 | 130,565 | 130,893 | 130,950 | - | - |
| Announcement Date | 24/3/22 | 23/3/23 | 2/4/24 | 13/3/25 | 12/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -24.37x | 6.55x | 12.27x | 5.38% | 10.1B | |
| 19.37x | 3.58x | 8.13x | 0.16% | 8.07B | |
| 45.47x | 7.13x | 13.01x | 0.52% | 5.65B | |
| 21.66x | 3.68x | 11.19x | 4.82% | 5.38B | |
| -9.6x | 75.85x | -69.16x | -.--% | 3.06B | |
| 21.59x | 5.1x | 15.93x | 2.79% | 1.3B | |
| 15.74x | 8.81x | 16.03x | - | 881M | |
| 712.14x | 4.65x | 13.36x | -.--% | 718M | |
| 5.84x | - | - | - | 639M | |
| Average | 89.76x | 14.42x | 2.59x | 1.95% | 3.98B | |
| Weighted average by Cap. | 22.66x | 11.51x | 4.45x | 2.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VLTSA Stock
- VLTAF Stock
- Valuation Voltalia
Select your edition
All financial news and data tailored to specific country editions
