Valuation: Wilson ASA

Market Cap 259M 290M 239M 217M 407M 27.46B 413M 2.88B 1.13B 14.39B 1.09B 1.06B 45.58B P/E 2024
18.1x
P/E 2025 31.5x
Enterprise Value 413M 462M 381M 346M 649M 43.8B 659M 4.59B 1.81B 22.95B 1.74B 1.7B 72.69B EV / Sales 2024
1.82x
EV / Sales 2025 1.93x
Free-Float
6.58%
Yield 2024
0.72%
Yield 2025 -
3 years 5.9
Extreme 5.9
5.9
5 years 4.95
Extreme 4.95
5.9
10 years 4.95
Extreme 4.95
5.9
Manager TitleAgeSince
Chief Executive Officer 70 -
Director of Finance/CFO - 29/08/2024
Chief Operating Officer 66 -
Director TitleAgeSince
Chairman 51 07/04/2022
Director/Board Member - -
Director/Board Member 59 -
Date Insider Type Main position Quantity % Market Cap. Importance
30/8/22 Buy

Director

3,955 0.0090%
29/8/22 Buy

Director

2,580 0.0059%
26/8/22 Buy

Director

1,898 0.0043%
Change 5-day change 1-year change 3-year change Capi.($)
+13.46%-.--%-.--%+13.46% 276M
-3.67%-4.71%+77.55%+100.00% 48.57B
+0.74%-5.64%+25.74%+113.98% 35.66B
-2.39%-2.97%+11.14%-16.33% 25.74B
-7.61%-15.83%+91.19%+155.42% 19.68B
-1.80%-1.68%+38.31%+87.18% 18.65B
+0.97%+1.17%+42.47%+151.21% 17.26B
+0.76%-4.48%+70.02%+303.58% 16.28B
-3.21%-2.37%+8.63%+61.10% 16.1B
-2.10%-1.74%+62.17%+79.41% 16.12B
Average -0.29%-3.65%+42.72%+104.90% 21.43B
Weighted average by Cap. -1.86%-3.92%+48.96%+107.34%

Financials

2024 2025
Net sales 226M 253M 208M 189M 355M 23.98B 361M 2.51B 989M 12.56B 950M 930M 39.8B 214M 240M 197M 179M 336M 22.71B 342M 2.38B 937M 11.9B 900M 881M 37.69B
Net income 13.74M 15.4M 12.68M 11.52M 21.61M 1.46B 21.94M 153M 60.16M 764M 57.79M 56.55M 2.42B 7.89M 8.84M 7.28M 6.61M 12.4M 837M 12.59M 87.67M 34.53M 439M 33.17M 32.46M 1.39B
Net Debt 152M 170M 140M 127M 239M 16.13B 243M 1.69B 665M 8.45B 639M 626M 26.77B 154M 172M 142M 129M 242M 16.34B 246M 1.71B 674M 8.56B 647M 633M 27.11B
Projected Income Statement - Annual - Wilson ASA
Logo Wilson ASA
Wilson ASA is a Norway-based Company active within the shipping industry. The Company transports dry cargo across Europe. Wilson ASA’s fleet comprises around 130 vessels, such as Wilson Gdansk, Jumbo and Wilson Leith. The Company’s operations are divided into four operating segments: the 2 000 dwt / system Segment, which represents shipping operations mainly on fixed transport routes between Norway and the continent; the 3 000-4 500 dwt Segment as well as the 6 000-8 500 dwt Segment is mainly engaged in the shipping of semi-finished products and finished goods for the Nordic raw material industry; and the Other Segment includes rental of two container vessels. Wilson ASA operates through several subsidiaries, including Wilson Management AS, Wilson Shipowning IV AS, Nesskip HF and Wilson EuroCarriers AS.
Employees
175