Valuation: XP Factory Plc

Market Cap 25.03M 33.53M 30.03M 27.63M 46.79M 3.18B 47.67M 329M 132M 1.67B 126M 123M 5.28B P/E 2027 *
2.59x
P/E 2028 * 7.92x
Enterprise Value 29.83M 39.96M 35.79M 32.92M 55.76M 3.79B 56.81M 393M 158M 2B 150M 147M 6.29B EV / Sales 2027 *
0.9x
EV / Sales 2028 * 1.22x
Free-Float
73.08%
Yield 2027 *
-
Yield 2028 * -
1 day-3.39%
1 week-3.06%
Current month-22.97%
1 month-22.97%
3 months-17.63%
6 months-6.56%
Current year+9.62%
1 week 14
Extreme 14
15
1 month 14
Extreme 14
18.5
Current year 10.12
Extreme 10.125
21
1 year 10.12
Extreme 10.1221
21
3 years 9.5
Extreme 9.5
21
5 years 9.5
Extreme 9.5
39.73
10 years 1.69
Extreme 1.69
162.5
Manager TitleAgeSince
Chief Executive Officer 46 25/05/2015
Chief Operating Officer 57 -
Investor Relations Contact - -
Director TitleAgeSince
Director/Board Member 46 03/05/2017
Director/Board Member 64 29/06/2022
Director/Board Member 64 29/06/2022
Date Insider Type Main position Quantity % Market Cap. Importance
11/5/26 Free 937 0.0005% -
11/5/26 Buy

Chief Executive Officer

937 0.0005%
11/5/26 Free

Chief Operating Officer

937 0.0005%
Change 5-day change 1-year change 3-year change Capi.($)
-3.39%-3.06%+18.75%-13.64% 34.65M
-1.53%-4.94%-27.10%+32.82% 113B
-2.30%+6.36%+44.87% - 39.99B
+1.13%-1.07%+29.69%+201.14% 33.93B
+8.45%+4.79%-0.78%-27.27% 32.93B
+2.67%-0.48%-43.88%+12.47% 24.28B
-0.15%+3.58%-6.13%+41.61% 23.03B
-0.55%+7.56%+83.41%+279.95% 10.18B
+0.94%+4.33%+15.40%+231.86% 9.4B
-1.75%+3.59%+4.52%-27.79% 5.51B
Average +0.35%+0.35%+11.87%+81.24% 29.23B
Weighted average by Cap. +0.36%-2.48%-1.62%+62.52%

Financials

2027 *2028 *
Net sales 33.2M 44.48M 39.83M 36.64M 62.06M 4.22B 63.22M 437M 175M 2.22B 167M 163M 7.01B 39M 52.25M 46.8M 43.04M 72.9M 4.96B 74.27M 513M 206M 2.61B 196M 192M 8.23B
Net income 9.6M 12.86M 11.52M 10.6M 17.94M 1.22B 18.28M 126M 50.72M 642M 48.27M 47.24M 2.03B 3.1M 4.15M 3.72M 3.42M 5.79M 394M 5.9M 40.8M 16.38M 207M 15.59M 15.25M 654M
Net Debt 4.8M 6.43M 5.76M 5.3M 8.97M 611M 9.14M 63.17M 25.36M 321M 24.13M 23.62M 1.01B 22.39M 29.99M 26.86M 24.71M 41.85M 2.85B 42.63M 295M 118M 1.5B 113M 110M 4.72B
Projected Income Statement - Annual - XP Factory Plc
Logo XP Factory Plc
XP Factory plc is a United Kingdom-based experiential leisure business. The Company is the owner and operator of Escape Hunt, which offers escape-the-room experiences. Escape Hunt operates through a network of owner-operated sites in the United Kingdom and an international network of franchised sites across five continents, as well as through digitally delivered games which can be played remotely. Escape Hunt provides high-quality experiences for consumers, businesses and other organizations, catering for leisure and team-building occasions across groups of varying sizes. The Company has a strategy to grow Escape Hunt through the expansion of its owner-operated estate in the United Kingdom and internationally, alongside its franchise network and the continued development of high-quality games and experiences across multiple formats, including those incorporating branded intellectual property (IP) content.
Employees
1,264
Date Price Change Volume
30/10/26 GBX 14.25 -3.39% 66,234
29/10/26 GBX 14.75 0.00% 10,288
28/10/26 GBX 14.75 0.00% 50,898
27/10/26 GBX 14.75 0.00% 55,808
26/10/26 GBX 14.75 +0.34% 57,587
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - XP Factory Plc
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
0.1425GBP
Average target price
0.1900GBP
Spread / Average Target
+33.33%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - XP Factory Plc