Company Valuation: Zhongce Rubber Group Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 48,927 43,077 - -
Change - -11.96% - -
Enterprise Value (EV) 48,927 43,077 43,077 43,077
Change - -11.96% 0% 0%
P/E 11.3x 9.74x 7.99x 7.34x
PBR 1.97x 1.56x 1.34x 1.17x
PEG 3.88x 4.38x 0.4x 0.83x
Capitalization / Revenue 1.09x 0.84x 0.76x 0.66x
EV / Revenue 0x 0.84x 0.76x 0.66x
EV / EBITDA 0x 5.95x 5.33x 5.08x
EV / EBIT 0x 9.4x 7.77x 7.15x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 1.43 1.54 1.73 -
Rate of return 2.56% 3.13% 3.51% -
EPS 2 4.95 5.06 6.167 6.71
Distribution rate 28.9% 30.4% 28.1% -
Net sales 1 44,956 51,399 56,996 64,865
EBITDA 1 6,486 7,240 8,082 8,482
EBIT 1 4,297 4,584 5,547 6,027
Net income 1 4,147 4,426 5,395 5,864
Net Debt - - - -
Reference price 2 55.95 49.26 49.26 49.26
Nbr of stocks (in thousands) 874,486 874,486 - -
Announcement Date 16/4/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
9.74x - - 3.13% 6.41B
14.46x1.09x5.77x3.2% 32.23B
14.05x1.02x5.72x3.91% 27.38B
9.11x1.18x5.72x3.16% 7.44B
10.33x1.04x6.09x2.75% 6.48B
17.99x - - 3.12% 4.92B
10.31x0.68x6.02x3.9% 3.8B
8.08x0.87x4.11x3.69% 3.69B
133.23x - - - 2.6B
35.83x1.92x10.8x1.86% 2.59B
Average 26.31x 1.11x 6.32x 3.19% 9.75B
Weighted average by Cap. 16.86x 1.07x 5.87x 3.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 603049 Stock
  4. Valuation Zhongce Rubber Group Co., Ltd.