Company Valuation: Zhongce Rubber Group Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 48,927 42,045 - -
Change - -14.07% - -
Enterprise Value (EV) 48,927 42,045 42,045 42,045
Change - -14.07% 0% 0%
P/E 11.3x 9.5x 7.8x 7.17x
PBR 1.97x 1.53x 1.31x 1.14x
PEG 3.88x 4.28x 0.4x 0.81x
Capitalization / Revenue 1.09x 0.82x 0.74x 0.65x
EV / Revenue 0x 0.82x 0.74x 0.65x
EV / EBITDA 0x 5.81x 5.2x 4.96x
EV / EBIT 0x 9.17x 7.58x 6.98x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 1.43 1.54 1.73 -
Rate of return 2.56% 3.2% 3.6% -
EPS 2 4.95 5.06 6.167 6.71
Distribution rate 28.9% 30.4% 28.1% -
Net sales 1 44,956 51,399 56,996 64,865
EBITDA 1 6,486 7,240 8,082 8,482
EBIT 1 4,297 4,584 5,547 6,027
Net income 1 4,147 4,426 5,395 5,864
Net Debt - - - -
Reference price 2 55.95 48.08 48.08 48.08
Nbr of stocks (in thousands) 874,486 874,486 - -
Announcement Date 16/4/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
9.5x - - 3.2% 6.26B
13.59x1.03x5.47x3.39% 31.63B
14x1.02x5.7x3.92% 27.16B
10.63x1.09x6.17x2.79% 6.74B
8.47x1.14x5.4x3.38% 7.27B
17.76x - - 3.15% 4.87B
7.88x0.85x4.18x3.74% 3.72B
9.54x0.65x5.28x4.24% 3.55B
35.81x1.92x10.79x1.86% 2.58B
5.53x0.33x2.99x3.41% 2.21B
Average 13.27x 1.00x 5.75x 3.31% 9.6B
Weighted average by Cap. 13.10x 1.03x 5.62x 3.48%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 603049 Stock
  4. Valuation Zhongce Rubber Group Co., Ltd.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!