Valuation Zhongce Rubber Group Co., Ltd.

Stocks

End-of-day quote Shanghai S.E. 11/09/2026			5-day change	1st Jan Change
45.62 ^CNY	-2.94%		-9.07%	-18.46%

09-11	Zhongce Rubber to Supply Tires for Xiaomi's Pengcheng N70 Model	MT
08-18	Zhongce Rubber Increases Affiliate Sales Budget by 90 Million Yuan	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	48,927	39,894	-	-
Change	-	-18.46%	-	-
Enterprise Value (EV)	48,927	39,894	39,894	39,894
Change	-	-18.46%	0%	0%
P/E	11.3x	9.02x	7.4x	6.8x
PBR	1.97x	1.45x	1.24x	1.08x
PEG	3.88x	4.06x	0.3x	0.77x
Capitalization / Revenue	1.09x	0.78x	0.7x	0.62x
EV / Revenue	0x	0.78x	0.7x	0.62x
EV / EBITDA	0x	5.51x	4.94x	4.7x
EV / EBIT	0x	8.7x	7.19x	6.62x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	1.43	1.54	1.73	-
Rate of return	2.56%	3.38%	3.79%	-
EPS ²	4.95	5.06	6.167	6.71
Distribution rate	28.9%	30.4%	28.1%	-
Net sales ¹	44,956	51,399	56,996	64,865
EBITDA ¹	6,486	7,240	8,082	8,482
EBIT ¹	4,297	4,584	5,547	6,027
Net income ¹	4,147	4,426	5,395	5,864
Net Debt	-	-	-	-
Reference price ²	55.95	45.62	45.62	45.62
Nbr of stocks (in thousands)	874,486	874,486	-	-
Announcement Date	16/4/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ZHONGCE RUBBER GROUP CO., LTD.	9.02x	-	-	3.38%	5.95B
BRIDGESTONE CORPORATION	13.03x	0.99x	5.25x	3.52%	30.61B
MICHELIN (CGDE)	13.59x	0.99x	5.55x	4.04%	26.32B
THE YOKOHAMA RUBBER COMPANY, LIMITED	7.98x	1.1x	5.22x	3.52%	6.95B
SAILUN GROUP CO., LTD.	10.21x	1.04x	5.94x	2.9%	6.48B
VIETNAM RUBBER INDUSTRY GROUP -	16.81x	-	-	3.33%	4.63B
TOYO TIRE CORPORATION	7.64x	0.93x	4.53x	3.77%	3.7B
SUMITOMO RUBBER INDUSTRIES, LTD.	9.13x	0.63x	5.1x	4.43%	3.42B
NOKIAN RENKAAT OYJ	35.65x	1.91x	10.75x	1.87%	2.56B
KUMHO PETRO CHEMICAL CO.,LTD	5.49x	0.32x	2.96x	3.44%	2.2B
Average	12.85x	0.99x	5.66x	3.42%	9.28B
Weighted average by Cap.	12.63x	1.00x	5.47x	3.6%