Company Valuation: Zhongce Rubber Group Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 48,927 42,640 - -
Change - -12.85% - -
Enterprise Value (EV) 48,927 42,640 42,640 42,640
Change - -12.85% 0% 0%
P/E 11.3x 9.64x 7.91x 7.27x
PBR 1.97x 1.55x 1.33x 1.15x
PEG 3.88x 4.34x 0.4x 0.83x
Capitalization / Revenue 1.09x 0.83x 0.75x 0.66x
EV / Revenue 0x 0.83x 0.75x 0.66x
EV / EBITDA 0x 5.89x 5.32x 5.03x
EV / EBIT 0x 9.3x 7.69x 7.07x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 1.43 1.54 1.73 -
Rate of return 2.56% 3.16% 3.55% -
EPS 2 4.95 5.06 6.167 6.71
Distribution rate 28.9% 30.4% 28.1% -
Net sales 1 44,956 51,399 56,996 64,865
EBITDA 1 6,486 7,234 8,020 8,482
EBIT 1 4,297 4,584 5,547 6,027
Net income 1 4,147 4,426 5,394 5,864
Net Debt - - - -
Reference price 2 55.95 48.76 48.76 48.76
Nbr of stocks (in thousands) 874,486 874,486 - -
Announcement Date 16/4/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
9.64x - - 3.16% 6.32B
14.95x1.12x5.97x3.15% 33.14B
14.01x1.02x5.68x3.9% 27.07B
10.13x1.27x6.22x2.83% 7.79B
10.17x1.03x6x2.79% 6.36B
17.4x - - 3.36% 4.54B
11.08x0.71x5.52x3.6% 4.15B
8.04x0.82x3.76x3.9% 3.52B
136.87x - - - 2.66B
34.3x1.83x10.41x1.99% 2.41B
Average 26.66x 1.11x 6.22x 3.19% 9.8B
Weighted average by Cap. 17.14x 1.08x 5.91x 3.34%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 603049 Stock
  4. Valuation Zhongce Rubber Group Co., Ltd.