|
Market Closed -
Sao Paulo
03:50:51 31/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 236.40 BRL | -0.79% |
|
+8.21% | +6.60% |
| 10-27 | Sierra Space taps L3Harris executive as CFO | RE |
| 10-23 | DA Davidson Adjusts Price Target on 3M to $190 From $189, Maintains Buy Rating | MT |
Company Valuation: 3M Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 102,360 | 69,104 | 60,379 | 70,297 | 85,049 | 90,087 | - | - |
| Change | - | -32.49% | -12.63% | 16.43% | 20.99% | 5.92% | - | - |
| Enterprise Value (EV) 1 | 115,159 | 81,150 | 70,428 | 75,613 | 91,718 | 98,991 | 99,159 | 97,918 |
| Change | - | -29.53% | -13.21% | 7.36% | 21.3% | 7.93% | 0.17% | -1.25% |
| P/E | 17.6x | 11.8x | -8.66x | 17.1x | 26.7x | 22.7x | 18.8x | 17.3x |
| PBR | 6.72x | 4.61x | 12.4x | 17.9x | 17.9x | 19.6x | 13.3x | 9.24x |
| PEG | - | 19.9x | 0x | -0x | -1.3x | 0.8x | 0.9x | 2.03x |
| Capitalization / Revenue | 2.9x | 2.02x | 1.85x | 2.97x | 3.5x | 3.54x | 3.39x | 3.25x |
| EV / Revenue | 3.26x | 2.37x | 2.16x | 3.2x | 3.78x | 3.89x | 3.73x | 3.54x |
| EV / EBITDA | 12.4x | 9.07x | 8.64x | 12.3x | 13.1x | 13.1x | 12.2x | 11.5x |
| EV / EBIT | 15.6x | 11.4x | 11x | 14.9x | 16.1x | 15.9x | 14.5x | 13.3x |
| EV / FCF | 19.7x | 21.1x | 13.9x | 119x | 65.7x | 24.6x | 22.2x | 21.4x |
| FCF Yield | 5.08% | 4.73% | 7.19% | 0.84% | 1.52% | 4.06% | 4.5% | 4.67% |
| Dividend per Share 2 | 5.92 | 5.96 | 6 | 3.61 | 2.92 | 3.192 | 3.378 | 3.558 |
| Rate of return | 3.33% | 4.97% | 5.49% | 2.8% | 1.82% | 1.83% | 1.94% | 2.04% |
| EPS 2 | 10.12 | 10.18 | -12.63 | 7.55 | 6 | 7.693 | 9.297 | 10.09 |
| Distribution rate | 58.5% | 58.5% | -47.5% | 47.8% | 48.7% | 41.5% | 36.3% | 35.3% |
| Net sales 1 | 35,355 | 34,229 | 32,681 | 23,630 | 24,279 | 25,438 | 26,612 | 27,695 |
| EBITDA 1 | 9,284 | 8,947 | 8,147 | 6,168 | 7,001 | 7,532 | 8,111 | 8,537 |
| EBIT 1 | 7,369 | 7,116 | 6,388 | 5,067 | 5,693 | 6,237 | 6,851 | 7,336 |
| Net income 1 | 5,921 | 5,777 | -6,995 | 4,173 | 3,250 | 4,027 | 4,903 | 5,306 |
| Net Debt 1 | 12,799 | 12,046 | 10,049 | 5,316 | 6,669 | 8,905 | 9,072 | 7,831 |
| Reference price 2 | 177.63 | 119.92 | 109.32 | 129.09 | 160.10 | 174.34 | 174.34 | 174.34 |
| Nbr of stocks (in thousands) | 576,253 | 576,253 | 552,317 | 544,559 | 531,225 | 516,730 | - | - |
| Announcement Date | 25/1/22 | 24/1/23 | 23/1/24 | 21/1/25 | 20/1/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.65x | - | - | -.--% | 1,162B | |
| 22.96x | 1.84x | 11.13x | 1.18% | 144B | |
| 23.06x | 3.95x | 13.35x | 1.8% | 91.65B | |
| 24.52x | 5.24x | 17.87x | 2.28% | 79.97B | |
| 25.98x | 1.96x | 14.82x | 0.86% | 74.5B | |
| 10.01x | 4.04x | 18.37x | 2.32% | 70.5B | |
| 18.71x | 1.47x | 10.5x | 1.33% | 62.78B | |
| 52.5x | 3.2x | 16.42x | 2.37% | 29.34B | |
| Average | 25.42x | 3.10x | 14.64x | 1.52% | 214.4B | |
| Weighted average by Cap. | 24.81x | 3.01x | 14.10x | 0.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MMM Stock
- MMMC34 Stock
- Valuation 3M Company
Select your edition
All financial news and data tailored to specific country editions
