|
Market Closed -
Euronext Paris
23:55:00 16/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 0.8100 EUR | 0.00% |
|
+2.53% | -17.18% |
Company Valuation: Acteos
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 8.615 | 6.005 | 4.9 | 4.166 | 3.058 | 3.26 |
| Change | - | -30.3% | -18.4% | -14.98% | -26.59% | 6.61% |
| Enterprise Value (EV) 1 | 13 | 8.933 | 6.925 | 6.951 | 5.439 | 5.192 |
| Change | - | -31.28% | -22.48% | 0.38% | -21.76% | -4.54% |
| P/E | 64.8x | -8.15x | -29.3x | -31.3x | -2.42x | -5.15x |
| PBR | 21.1x | -23.9x | -13.8x | -8x | -1.58x | -1.28x |
| PEG | - | 0x | 0.4x | 1.5x | -0x | 0.1x |
| Capitalization / Revenue | 0.54x | 0.46x | 0.25x | 0.29x | 0.23x | 0.39x |
| EV / Revenue | 0.81x | 0.69x | 0.36x | 0.48x | 0.42x | 0.61x |
| EV / EBITDA | 34.3x | -16.6x | 663x | 7.88x | -41.6x | -16x |
| EV / EBIT | 64.7x | -9.83x | -46.9x | 10.3x | -8.48x | -14.8x |
| EV / FCF | -18.7x | 5.41x | 5.42x | -7.8x | 21x | 87.1x |
| FCF Yield | -5.36% | 18.5% | 18.4% | -12.8% | 4.75% | 1.15% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.04 | -0.2209 | -0.0501 | -0.04 | -0.38 | -0.19 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 15.98 | 12.96 | 19.46 | 14.54 | 13.04 | 8.442 |
| EBITDA 1 | 0.3794 | -0.5376 | 0.0104 | 0.8826 | -0.1308 | -0.3245 |
| EBIT 1 | 0.2008 | -0.9084 | -0.1476 | 0.6727 | -0.6417 | -0.3502 |
| Net income 1 | 0.1596 | -0.7354 | -0.1671 | -0.1341 | -1.247 | -0.6295 |
| Net Debt 1 | 4.384 | 2.929 | 2.025 | 2.785 | 2.381 | 1.932 |
| Reference price 2 | 2.5900 | 1.8000 | 1.4700 | 1.2500 | 0.9180 | 0.9780 |
| Nbr of stocks (in thousands) | 3,326 | 3,336 | 3,333 | 3,333 | 3,331 | 3,333 |
| Announcement Date | 26/3/21 | 25/3/22 | 1/4/23 | 30/3/24 | 29/3/25 | 28/3/26 |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 3.02M | |
| 23.06x | 3.75x | 13.11x | 2.89% | 221B | |
| 23.61x | 4.94x | 12.13x | 0.7% | 203B | |
| 16.71x | 1.82x | 9.55x | 2.87% | 134B | |
| -131.82x | 18.31x | 100.66x | -.--% | 118B | |
| -545.69x | 38.77x | 159.28x | -.--% | 113B | |
| 15.32x | 2.75x | 10.63x | 5.25% | 89.77B | |
| 22.39x | 5.81x | 14.26x | 2.53% | 66.53B | |
| 14.52x | 2.11x | 8.97x | 5.37% | 47.47B | |
| 23.98x | 1.99x | 12.61x | 1.3% | 47.01B | |
| Average | -59.77x | 8.92x | 37.91x | 2.32% | 103.92B | |
| Weighted average by Cap. | -57.96x | 9.07x | 37.90x | 2.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- EOS Stock
- Valuation Acteos
Select your edition
All financial news and data tailored to specific country editions
