Company Valuation: Action Construction Equipment Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 28,640 48,455 169,890 149,607 89,126 134,374 -
Change - 69.19% 250.61% -11.94% -40.43% 50.77% -
Enterprise Value (EV) 28,640 48,455 169,890 149,607 89,126 134,374 134,374
Change - 69.19% 250.61% -11.94% -40.43% 50.77% 0%
P/E 26.7x 28.2x 51.8x 36.6x 21.5x 29.1x -
PBR 3.8x 5.27x 13.8x 9.27x - 5.42x 4.48x
PEG - 0.5x 0.6x 1.5x 14.78x 2.6x -
Capitalization / Revenue 1.76x 2.24x 5.83x 4.5x - 3.56x 3.11x
EV / Revenue 0x 0x 0x 0x - 3.56x 3.11x
EV / EBITDA 0x 0x 0x 0x - 23.2x 19.8x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.6 1 2 2 - 2.6 3.3
Rate of return 0.25% 0.25% 0.14% 0.16% - 0.23% 0.29%
EPS 2 9.02 14.41 27.56 34.37 34.87 38.8 -
Distribution rate 6.65% 6.94% 7.26% 5.82% - 6.7% -
Net sales 1 16,296 21,597 29,138 33,270 - 37,705 43,158
EBITDA 1 1,514 2,209 4,032 5,058 - 5,799 6,781
EBIT 1,360 2,029 - 4,774 - - -
Net income 1,050 1,716 3,282 4,092 - - -
Net Debt - - - - - - -
Reference price 2 240.50 406.90 1,426.65 1,257.10 748.95 1,129.00 1,129.00
Nbr of stocks (in thousands) 119,083 119,083 119,083 119,009 119,001 119,020 -
Announcement Date 23/5/22 30/5/23 21/5/24 26/5/25 20/5/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
29.1x - - - 1.4B
29.32x5x22.16x0.79% 360B
17.59x1.44x9.43x2.89% 26.85B
11.63x1.05x8.02x3.21% 14.11B
11.62x1.37x10.06x6.22% 8.07B
10.39x0.82x7.92x1.86% 4.94B
10.18x0.53x4.32x3.21% 4.38B
10.42x0.47x5.11x3.43% 2.41B
16.38x0.98x8.35x1.8% 2.16B
Average 16.29x 1.46x 9.42x 2.92% 47.19B
Weighted average by Cap. 27.06x 4.43x 20.13x 1.16%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ACE Stock
  4. Valuation Action Construction Equipment Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!