Company Valuation: Alamo Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 1,755 1,694 2,525 2,242 2,034 1,756 -
Change - -3.45% 49% -11.2% -9.29% -13.65% -
Enterprise Value (EV) 1,755 1,949 2,708 2,242 2,034 1,756 1,756
Change - 11.08% 38.92% -17.21% -9.29% -13.65% 0%
P/E 21.8x 16.6x 18.5x 19.3x 19.5x 14.4x 12x
PBR - 2.15x 2.7x - - - -
PEG - 0.6x 0.6x -1.3x -1.8x 0.9x 0.6x
Capitalization / Revenue 1.32x 1.12x 1.49x 1.38x 1.27x 1.03x 0.99x
EV / Revenue 0x 0x 0x 0x 0x 1.03x 0.99x
EV / EBITDA 0x 0x 0x 0x 0x 7.34x 6.62x
EV / EBIT 0x 0x 0x 0x 0x 9.98x 8.53x
EV / FCF 0x -0x 0x 0x 0x 18.1x 10.8x
FCF Yield 1.39% -0.98% 3.7% 8.24% 7.22% 5.53% 9.27%
Dividend per Share 2 0.56 0.72 0.88 1.04 1.2 1.36 1.36
Rate of return 0.38% 0.51% 0.42% 0.56% 0.71% 0.94% 0.94%
EPS 2 6.75 8.54 11.36 9.63 8.59 10.04 12.05
Distribution rate 8.3% 8.43% 7.75% 10.8% 14% 13.5% 11.3%
Net sales 1 1,334 1,514 1,690 1,629 1,604 1,708 1,778
EBITDA 1 162.1 195.9 246.6 220.6 204.2 239.4 265.4
EBIT 1 116.9 134.3 198 164.8 151.6 176 205.9
Net income 1 80.24 101.9 136.2 115.9 103.8 121.4 146.9
Net Debt - 254.9 183.4 - - - -
Reference price 2 147.18 141.60 210.19 185.91 167.87 144.29 144.29
Nbr of stocks (in thousands) 11,924 11,966 12,012 12,060 12,115 12,171 -
Announcement Date 24/2/22 23/2/23 22/2/24 27/2/25 2/3/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
14.37x - - 0.94% 1.76B
26.82x4.56x20.38x0.86% 328B
35.37x5.5x29.97x1.02% 173B
15.07x1.16x7.38x4.92% 63.96B
17.42x1.46x12.01x3.17% 53.92B
30.23x4.25x17.73x0.44% 47.35B
15.25x1.56x8.91x2.84% 38.4B
11.09x1.05x10.45x4.71% 34.39B
30.11x4.37x17.51x1.67% 28.77B
12.44x0.41x4.2x3.95% 26.23B
Average 20.82x 2.70x 14.28x 2.45% 79.54B
Weighted average by Cap. 25.68x 3.82x 19.07x 1.75%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Alamo Group Inc.

Historical PBR trend

Valuation ratios - PBR - Alamo Group Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Alamo Group Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Alamo Group Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Alamo Group Inc.
  1. Stock Market
  2. Stocks
  3. ALG Stock
  4. Valuation Alamo Group Inc.