Company Valuation: Alexanderwerk

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027
Market Cap 1 45.72 50.04 52.2 48.24 44.28 -
Change - 9.45% 4.32% -7.59% -8.21% -
Enterprise Value (EV) 45.72 50.04 52.2 48.24 44.28 44.28
Change - 9.45% 4.32% -7.59% -8.21% 0%
P/E 10x - - 17.9x - -
PBR - - - - - -
PEG - - - - - -
Capitalization / Revenue - 1.41x 1.46x - 1.17x 1.12x
EV / Revenue - 0x 0x - 1.17x 1.12x
EV / EBITDA - 0x 0x - 5.27x 5.09x
EV / EBIT - 0x 0x - 6.33x 6.07x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - 1 1 - 1 1
Rate of return - 7.19% 6.9% - 8.13% 8.13%
EPS 2 1.27 - - 0.75 - -
Distribution rate - - - - - -
Net sales 1 - 35.58 35.66 - 38 39.5
EBITDA 1 - 13.57 8.646 - 8.4 8.7
EBIT 1 - 12.13 7.241 - 7 7.3
Net income 4.571 - - 2.72 - -
Net Debt - - - - - -
Reference price 2 12.70 13.90 14.50 13.40 12.30 12.30
Nbr of stocks (in thousands) 3,600 3,600 3,600 3,600 3,600 -
Announcement Date 29/4/23 30/4/24 30/4/25 2/6/26 - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 51.33M
30.47x5.24x19.09x0.83% 120B
27.1x4.99x17.46x2.22% 34.91B
29.46x3.94x14.88x0.11% 28.96B
20.96x3.52x11.15x1.53% 27.43B
93.33x35.22x76.81x0.41% 24.29B
20.98x3.05x13.13x1.12% 25.58B
23.29x2.85x12.28x1.62% 24.96B
26.25x3.3x16.12x1.72% 24.29B
Average 33.98x 7.76x 22.61x 1.2% 34.5B
Weighted average by Cap. 32.39x 6.76x 21.06x 1.11%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ALXA Stock
  4. Valuation Alexanderwerk