Company Valuation: Allcargo Logistics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 88,057 87,382 70,367 28,108 7,056 13,720 -
Change - -0.77% -19.47% -60.06% -74.9% 94.43% -
Enterprise Value (EV) 88,057 87,382 70,367 28,108 7,056 13,720 13,720
Change - -0.77% -19.47% -60.06% -74.9% 94.43% 0%
P/E 9.51x 13.9x 47.1x 77.3x 144x - -
PBR 2.79x 3.11x 2.79x 1.16x 0.19x - -
PEG - -0.4x -0.6x -1x -1.7x - -
Capitalization / Revenue 0.44x 0.48x 0.53x 0.18x 0.34x 0.08x 0.08x
EV / Revenue 0x 0x 0x 0x 0x 0.08x 0.08x
EV / EBITDA 0x 0x 0x 0x 0x 2.25x 1.92x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.75 0.8125 1 1 - - -
Rate of return 0.84% 0.91% 1.4% 3.5% - - -
EPS 2 9.42 6.405 1.52 0.37 0.05 - -
Distribution rate 7.96% 12.7% 65.8% 270% - - -
Net sales 1 200,721 180,508 131,878 160,215 20,580 163,008 173,381
EBITDA 1 15,156 11,295 4,670 5,181 2,330 6,095 7,134
EBIT 11,723 8,514 668.6 894.1 290 - -
Net income 9,257 6,296 1,497 356 80 - -
Net Debt - - - - - - -
Reference price 2 89.600 88.912 71.600 28.600 7.180 9.160 9.160
Nbr of stocks (in thousands) 982,782 982,782 982,782 982,782 982,782 1,497,778 -
Announcement Date 26/5/22 30/5/23 25/5/24 24/5/25 14/5/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 143M
17.49x1.22x8.98x6.25% 90.26B
16.5x0.99x7.3x3.41% 72.59B
14.97x0.9x7.99x1.9% 72.68B
32.17x1.35x11.69x0.5% 49.62B
12.66x9.23x28.67x5.39% 41.15B
24.93x1.18x12.61x3.09% 33.46B
25.28x1.9x18.05x0.79% 25.95B
14.61x0.42x4.18x2.85% 24.03B
10.13x1.42x5.24x4.16% 14.96B
Average 18.75x 2.07x 11.63x 3.15% 42.48B
Weighted average by Cap. 18.78x 1.92x 11.18x 3.42%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Allcargo Logistics Limited

Historical PBR trend

Valuation ratios - PBR - Allcargo Logistics Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Allcargo Logistics Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Allcargo Logistics Limited

  1. Stock Market
  2. Stocks
  3. ALLCARGO Stock
  4. Valuation Allcargo Logistics Limited