|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 60.40 EUR | +6.43% |
|
+7.00% | -16.63% |
| 05-07 | Alten S.A. acquired Klanik International Information Technology Services L.l.c. | CI |
| 05-06 | Alten S.A. acquired In-Motion GmbH. | CI |
Company Valuation: ALTEN
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,375 | 3,966 | 4,648 | 2,751 | 2,527 | 2,095 | - | - |
| Change | - | -26.22% | 17.2% | -40.81% | -8.16% | -17.07% | - | - |
| Enterprise Value (EV) 1 | 5,155 | 3,786 | 4,607 | 2,742 | 2,359 | 1,623 | 1,458 | 1,266 |
| Change | - | -26.56% | 21.66% | -40.48% | -13.99% | -31.21% | -10.17% | -13.17% |
| P/E | 26.3x | 8.84x | 20x | 14.9x | 23.8x | 9.65x | 8.51x | 7.88x |
| PBR | 3.78x | 2.17x | 2.29x | 1.24x | 1.14x | 0.89x | 0.83x | 0.79x |
| PEG | - | 0x | -0.4x | -0.7x | -0.6x | 0x | 0.6x | 1x |
| Capitalization / Revenue | 1.84x | 1.05x | 1.14x | 0.66x | 0.62x | 0.51x | 0.49x | 0.46x |
| EV / Revenue | 1.76x | 1x | 1.13x | 0.66x | 0.58x | 0.39x | 0.34x | 0.28x |
| EV / EBITDA | 13.1x | 8.04x | 10.1x | 6.12x | 5.38x | 3.67x | 3.04x | 2.45x |
| EV / EBIT | 16.1x | 9.71x | 13.1x | 7.7x | 7.53x | 4.45x | 3.69x | 2.96x |
| EV / FCF | 32.6x | 25.5x | 31.4x | 8.23x | 9.83x | 6.94x | 6.48x | 4.94x |
| FCF Yield | 3.07% | 3.93% | 3.18% | 12.2% | 10.2% | 14.4% | 15.4% | 20.2% |
| Dividend per Share 2 | 1 | 1.5 | 1.5 | 1.5 | 1.5 | 1.703 | 1.799 | 1.796 |
| Rate of return | 0.63% | 1.28% | 1.11% | 1.9% | 2.07% | 2.82% | 2.98% | 2.97% |
| EPS 2 | 6.03 | 13.21 | 6.74 | 5.32 | 3.04 | 6.256 | 7.101 | 7.662 |
| Distribution rate | 16.6% | 11.4% | 22.3% | 28.2% | 49.3% | 27.2% | 25.3% | 23.4% |
| Net sales 1 | 2,925 | 3,783 | 4,069 | 4,143 | 4,099 | 4,143 | 4,302 | 4,516 |
| EBITDA 1 | 392.3 | 470.7 | 454.5 | 448.3 | 438 | 442.2 | 480 | 516.7 |
| EBIT 1 | 319.9 | 389.9 | 350.5 | 356.3 | 313.3 | 364.4 | 394.8 | 427.8 |
| Net income 1 | 207.8 | 457.6 | 233.2 | 186.4 | 106.9 | 221.3 | 251.4 | 269.1 |
| Net Debt 1 | -219.8 | -179.7 | -41.54 | -8.97 | -168.1 | -472.8 | -637.7 | -829.7 |
| Reference price 2 | 158.50 | 116.80 | 134.60 | 79.05 | 72.45 | 60.40 | 60.40 | 60.40 |
| Nbr of stocks (in thousands) | 33,913 | 33,956 | 34,533 | 34,801 | 34,874 | 34,690 | - | - |
| Announcement Date | 22/2/22 | 24/2/23 | 22/2/24 | 20/2/25 | 24/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.65x | 0.39x | 3.67x | 2.82% | 2.39B | |
| 21.16x | 3.48x | 12.12x | 3.16% | 202B | |
| -93.89x | 14.84x | 85.94x | -.--% | 92.91B | |
| 10.88x | 1.2x | 6.29x | 4.42% | 89.95B | |
| 14.62x | 2.66x | 10.06x | 5.62% | 84.7B | |
| 20.17x | 5.27x | 12.97x | 2.84% | 59.85B | |
| 13.61x | 1.98x | 8.38x | 5.73% | 43.77B | |
| 17.31x | 2.21x | 10.6x | 5.02% | 35.71B | |
| 18.74x | 1.51x | 9.48x | 1.58% | 34.75B | |
| 19.59x | 1.45x | 9.18x | 1.01% | 34.43B | |
| Average | 5.18x | 3.50x | 16.87x | 3.22% | 68.02B | |
| Weighted average by Cap. | 2.25x | 4.41x | 20.62x | 3.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATE Stock
- Valuation ALTEN
Select your edition
All financial news and data tailored to specific country editions
