|
Market Closed -
Other stock markets
|
After hours 00:41:45 | |||
| 56.50 EUR | +0.09% |
|
56.48 | -0.04% |
| 05-07 | Alten S.A. acquired Klanik International Information Technology Services L.l.c. | CI |
| 05-06 | Alten S.A. acquired In-Motion GmbH. | CI |
Company Valuation: ALTEN
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,375 | 3,966 | 4,648 | 2,751 | 2,527 | 1,958 | - | - |
| Change | - | -26.22% | 17.2% | -40.81% | -8.16% | -22.49% | - | - |
| Enterprise Value (EV) 1 | 5,155 | 3,786 | 4,607 | 2,742 | 2,359 | 1,485 | 1,321 | 1,129 |
| Change | - | -26.56% | 21.66% | -40.48% | -13.99% | -37.02% | -11.1% | -14.54% |
| P/E | 26.3x | 8.84x | 20x | 14.9x | 23.8x | 9.02x | 7.95x | 7.37x |
| PBR | 3.78x | 2.17x | 2.29x | 1.24x | 1.14x | 0.83x | 0.78x | 0.73x |
| PEG | - | 0x | -0.4x | -0.7x | -0.6x | 0x | 0.6x | 0.93x |
| Capitalization / Revenue | 1.84x | 1.05x | 1.14x | 0.66x | 0.62x | 0.47x | 0.46x | 0.43x |
| EV / Revenue | 1.76x | 1x | 1.13x | 0.66x | 0.58x | 0.36x | 0.31x | 0.25x |
| EV / EBITDA | 13.1x | 8.04x | 10.1x | 6.12x | 5.38x | 3.36x | 2.75x | 2.18x |
| EV / EBIT | 16.1x | 9.71x | 13.1x | 7.7x | 7.53x | 4.08x | 3.34x | 2.64x |
| EV / FCF | 32.6x | 25.5x | 31.4x | 8.23x | 9.83x | 6.35x | 5.87x | 4.41x |
| FCF Yield | 3.07% | 3.93% | 3.18% | 12.2% | 10.2% | 15.7% | 17% | 22.7% |
| Dividend per Share 2 | 1 | 1.5 | 1.5 | 1.5 | 1.5 | 1.703 | 1.799 | 1.796 |
| Rate of return | 0.63% | 1.28% | 1.11% | 1.9% | 2.07% | 3.02% | 3.19% | 3.18% |
| EPS 2 | 6.03 | 13.21 | 6.74 | 5.32 | 3.04 | 6.256 | 7.101 | 7.662 |
| Distribution rate | 16.6% | 11.4% | 22.3% | 28.2% | 49.3% | 27.2% | 25.3% | 23.4% |
| Net sales 1 | 2,925 | 3,783 | 4,069 | 4,143 | 4,099 | 4,143 | 4,302 | 4,516 |
| EBITDA 1 | 392.3 | 470.7 | 454.5 | 448.3 | 438 | 442.2 | 480 | 516.7 |
| EBIT 1 | 319.9 | 389.9 | 350.5 | 356.3 | 313.3 | 364.4 | 394.8 | 427.8 |
| Net income 1 | 207.8 | 457.6 | 233.2 | 186.4 | 106.9 | 221.3 | 251.4 | 269.1 |
| Net Debt 1 | -219.8 | -179.7 | -41.54 | -8.97 | -168.1 | -472.8 | -637.7 | -829.7 |
| Reference price 2 | 158.50 | 116.80 | 134.60 | 79.05 | 72.45 | 56.45 | 56.45 | 56.45 |
| Nbr of stocks (in thousands) | 33,913 | 33,956 | 34,533 | 34,801 | 34,874 | 34,690 | - | - |
| Announcement Date | 22/2/22 | 24/2/23 | 22/2/24 | 20/2/25 | 24/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.02x | 0.36x | 3.36x | 3.02% | 2.24B | |
| 21.83x | 3.49x | 12.38x | 3.17% | 200B | |
| -94.18x | 14.89x | 86.21x | -.--% | 93.2B | |
| 10.67x | 1.17x | 6.15x | 4.52% | 87.86B | |
| 14.71x | 2.68x | 10.13x | 5.59% | 85.25B | |
| 19.53x | 5.14x | 12.69x | 2.89% | 59.17B | |
| 14.24x | 2.08x | 8.72x | 5.47% | 46.1B | |
| 20.09x | 1.49x | 9.43x | 0.98% | 35.57B | |
| 18.84x | 1.52x | 9.54x | 1.58% | 35.24B | |
| 16.4x | 2.11x | 9.79x | 5.27% | 33.83B | |
| Average | 5.12x | 3.49x | 16.84x | 3.25% | 67.83B | |
| Weighted average by Cap. | 2.28x | 4.42x | 20.75x | 3.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATE Stock
- Valuation ALTEN
Select your edition
All financial news and data tailored to specific country editions
