|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 75.70 EUR | +0.40% |
|
+0.80% | +4.49% |
| 08-05 | Europe's established tech firms emerge as unexpected AI winners | RE |
| 08-03 | Alten: Opinion change, from Reduce to Add |  |
Company Valuation: ALTEN
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,375 | 3,966 | 4,648 | 2,751 | 2,527 | 2,626 | - | - |
| Change | - | -26.22% | 17.2% | -40.81% | -8.16% | 3.94% | - | - |
| Enterprise Value (EV) 1 | 5,155 | 3,786 | 4,607 | 2,742 | 2,359 | 2,253 | 2,090 | 1,889 |
| Change | - | -26.56% | 21.66% | -40.48% | -13.99% | -4.46% | -7.24% | -9.63% |
| P/E | 26.3x | 8.84x | 20x | 14.9x | 23.8x | 12.1x | 10.5x | 9.91x |
| PBR | 3.78x | 2.17x | 2.29x | 1.24x | 1.14x | 1.11x | 1.02x | 0.94x |
| PEG | - | 0x | -0.4x | -0.7x | -0.6x | 0x | 0.7x | 1.53x |
| Capitalization / Revenue | 1.84x | 1.05x | 1.14x | 0.66x | 0.62x | 0.62x | 0.6x | 0.57x |
| EV / Revenue | 1.76x | 1x | 1.13x | 0.66x | 0.58x | 0.53x | 0.48x | 0.41x |
| EV / EBITDA | 13.1x | 8.04x | 10.1x | 6.12x | 5.38x | 4.78x | 4.14x | 3.47x |
| EV / EBIT | 16.1x | 9.71x | 13.1x | 7.7x | 7.53x | 5.91x | 5.02x | 4.18x |
| EV / FCF | 32.6x | 25.5x | 31.4x | 8.23x | 9.83x | 9.52x | 8.88x | 7.06x |
| FCF Yield | 3.07% | 3.93% | 3.18% | 12.2% | 10.2% | 10.5% | 11.3% | 14.2% |
| Dividend per Share 2 | 1 | 1.5 | 1.5 | 1.5 | 1.5 | 1.703 | 1.798 | 1.795 |
| Rate of return | 0.63% | 1.28% | 1.11% | 1.9% | 2.07% | 2.25% | 2.38% | 2.37% |
| EPS 2 | 6.03 | 13.21 | 6.74 | 5.32 | 3.04 | 6.269 | 7.177 | 7.641 |
| Distribution rate | 16.6% | 11.4% | 22.3% | 28.2% | 49.3% | 27.2% | 25.1% | 23.5% |
| Net sales 1 | 2,925 | 3,783 | 4,069 | 4,143 | 4,099 | 4,220 | 4,400 | 4,619 |
| EBITDA 1 | 392.3 | 470.7 | 454.5 | 448.3 | 438 | 471.6 | 504.5 | 544.7 |
| EBIT 1 | 319.9 | 389.9 | 350.5 | 356.3 | 313.3 | 381.1 | 416.8 | 451.5 |
| Net income 1 | 207.8 | 457.6 | 233.2 | 186.4 | 106.9 | 236.4 | 248.5 | 260.7 |
| Net Debt 1 | -219.8 | -179.7 | -41.54 | -8.97 | -168.1 | -372.8 | -535.9 | -737.2 |
| Reference price 2 | 158.50 | 116.80 | 134.60 | 79.05 | 72.45 | 75.70 | 75.70 | 75.70 |
| Nbr of stocks (in thousands) | 33,913 | 33,956 | 34,533 | 34,801 | 34,874 | 34,690 | - | - |
| Announcement Date | 22/2/22 | 24/2/23 | 22/2/24 | 20/2/25 | 24/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.08x | 0.53x | 4.78x | 2.25% | 3.04B | |
| 23.55x | 3.79x | 13.24x | 2.85% | 224B | |
| -115.86x | 18.44x | 106.47x | -.--% | 115B | |
| 13.01x | 1.44x | 7.55x | 3.69% | 108B | |
| 15.89x | 2.91x | 10.99x | 5.17% | 93.24B | |
| 20.57x | 5.38x | 13.22x | 2.77% | 61.92B | |
| 15.39x | 2.25x | 9.54x | 5.07% | 50B | |
| 21.69x | 1.61x | 10.15x | 0.88% | 40.89B | |
| 20.74x | 1.69x | 10.38x | 1.41% | 40.43B | |
| 18.48x | 2.37x | 11.38x | 4.68% | 38.57B | |
| Average | 4.55x | 4.04x | 19.77x | 2.88% | 77.37B | |
| Weighted average by Cap. | -0.79x | 5.25x | 25.30x | 2.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATE Stock
- Valuation ALTEN
Select your edition
All financial news and data tailored to specific country editions
