Valuation AMCON Distributing Company

Stocks

Market Closed - NYSE 05:10:00 12/11/2026 HKT			5-day change	1st Jan Change
62.24 ^USD	-0.10%		+2.20%	-15.74%

11-10	AMCON Distributing Company Reports Earnings Results for the Full Year Ended September 30, 2026	CI
10-28	Amcon Distributing Keeps Quarterly Dividend at $0.12 a Share, Payable Nov. 20 to Holders of Record Nov. 6	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026
Market Cap ¹	82.14	122.8	125.4	91.37	73.43	65.94
Change	-	49.5%	2.1%	-27.13%	-19.64%	-10.2%
Enterprise Value (EV) ¹	149.1	242.9	302.1	259.5	246.7	252
Change	-	62.91%	24.41%	-14.1%	-4.95%	2.13%
P/E	5.45x	7.35x	10.6x	20.3x	124x	26.8x
PBR	1.06x	1.32x	1.2x	0.82x	0.64x	0.56x
PEG	-	1.63x	-0.3x	-0.3x	-1.4x	0x
Capitalization / Revenue	0.06x	0.08x	0.06x	0.04x	0.03x	0.02x
EV / Revenue	0.12x	0.16x	0.15x	0.12x	0.11x	0.08x
EV / EBITDA	7.13x	9.25x	9.01x	9.45x	11.8x	11.6x
EV / EBIT	8.36x	10.7x	11.6x	14.4x	22.2x	21x
EV / FCF	7.89x	-5.18x	-15.1x	10.3x	22x	-10.9x
FCF Yield	12.7%	-19.3%	-6.63%	9.69%	4.54%	-9.16%
Dividend per Share ²	0.48	0.48	0.48	0.48	0.48	0.67
Rate of return	0.48%	0.34%	0.35%	0.5%	0.63%	0.99%
EPS ²	18.24	19.06	12.97	4.767	0.6133	2.52
Distribution rate	2.63%	2.52%	3.7%	10.1%	78.3%	26.6%
Net sales ¹	1,268	1,544	1,975	2,141	2,255	3,123
EBITDA ¹	20.92	26.25	33.54	27.48	20.94	21.77
EBIT ¹	17.82	22.6	25.97	17.98	11.1	12.02
Net income ¹	15.55	16.67	11.6	4.336	0.5687	2.361
Net Debt ¹	66.93	120.1	176.7	168.2	173.3	186
Reference price ²	99.32	140.00	137.33	96.63	75.84	67.56
Nbr of stocks (in thousands)	827	877	913	946	968	976
Announcement Date	8/11/21	23/11/22	8/11/23	8/11/24	7/11/25	9/11/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AMCON DISTRIBUTING COMPANY	-	-	-	-	60.75M
WALMART INC.	43.67x	1.39x	21.33x	0.79%	997B
LOBLAW COMPANIES LIMITED	26.68x	1.28x	11.14x	0.89%	55.81B
TESCO PLC	17.56x	0.61x	8.75x	2.93%	45.62B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	23.36x	1.01x	6.74x	5.12%	40.45B
KROGER CO. (THE)	13.85x	0.37x	6.93x	2.18%	41.04B
SYSCO CORPORATION	16.03x	0.65x	12.12x	2.85%	37.88B
WOOLWORTHS GROUP LIMITED	28.97x	0.88x	10.21x	2.55%	35.16B
AHOLD DELHAIZE N.V.	13.46x	0.49x	6.25x	3.58%	33.81B
SEVEN & I HOLDINGS CO., LTD.	17.06x	0.66x	7.55x	2.77%	30.28B
Average	22.29x	0.82x	10.11x	2.63%	132B
Weighted average by Cap.	37.92x	1.24x	18.30x	1.27%