|
Market Closed -
Australian S.E.
14:10:26 18/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 10.93 AUD | +1.39% |
|
+0.09% | +21.85% |
| 09-04 | Australia's shale players say they've learnt from mistakes made in the LNG boom | RE |
| 09-02 | Elixir Energy Advances Feasibility Studies at Queensland Project; Shares Up 11% | MT |
Company Valuation: APA Group
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 13,297 | 11,433 | 10,254 | 10,658 | 13,423 | 14,469 | - | - |
| Change | - | -14.02% | -10.31% | 3.94% | 25.95% | 7.79% | - | - |
| Enterprise Value (EV) 1 | 23,319 | 22,457 | 22,570 | 23,877 | 25,939 | 27,560 | 28,245 | 28,328 |
| Change | - | -3.69% | 0.5% | 5.79% | 8.64% | 6.25% | 2.49% | 0.29% |
| P/E | 51x | 39.9x | 10.1x | 82.5x | 57x | 45.5x | 40.8x | 33.9x |
| PBR | 5.06x | 5.99x | 3.16x | 3.99x | 4.97x | 6.96x | 8.65x | 10.7x |
| PEG | - | 4.01x | 0x | -0.9x | 0.7x | 1.3x | 3.5x | 1.7x |
| Capitalization / Revenue | 4.87x | 3.92x | 3.35x | 3.33x | 4.47x | 4.49x | 4.29x | 4.12x |
| EV / Revenue | 8.53x | 7.71x | 7.37x | 7.45x | 8.64x | 8.55x | 8.38x | 8.07x |
| EV / EBITDA | 13.8x | 13x | 11.9x | 11.8x | 11.9x | 12x | 11.7x | 10.9x |
| EV / EBIT | 24.4x | 23x | 23.2x | 26.4x | 24.6x | 22.5x | 21.6x | 19.4x |
| EV / FCF | -318x | 94.8x | 21x | 22x | 23.2x | 22.3x | 23.7x | 22.3x |
| FCF Yield | -0.31% | 1.06% | 4.75% | 4.54% | 4.31% | 4.48% | 4.22% | 4.48% |
| Dividend per Share 2 | 0.53 | 0.55 | 0.56 | 0.57 | 0.58 | 0.591 | 0.6013 | 0.6137 |
| Rate of return | 4.7% | 5.68% | 7.01% | 6.98% | 5.72% | 5.41% | 5.5% | 5.62% |
| EPS 2 | 0.221 | 0.243 | 0.789 | 0.099 | 0.178 | 0.24 | 0.2678 | 0.3221 |
| Distribution rate | 240% | 226% | 71% | 576% | 326% | 246% | 225% | 191% |
| Net sales 1 | 2,732 | 2,913 | 3,064 | 3,204 | 3,003 | 3,224 | 3,372 | 3,511 |
| EBITDA 1 | 1,692 | 1,725 | 1,893 | 2,015 | 2,183 | 2,296 | 2,414 | 2,599 |
| EBIT 1 | 957.1 | 975 | 974 | 904 | 1,053 | 1,228 | 1,311 | 1,457 |
| Net income 1 | 259.7 | 287 | 998 | 129 | 234 | 318.6 | 355.9 | 432.4 |
| Net Debt 1 | 10,021 | 11,024 | 12,316 | 13,219 | 12,516 | 13,091 | 13,777 | 13,859 |
| Reference price 2 | 11.27 | 9.69 | 7.99 | 8.17 | 10.14 | 10.93 | 10.93 | 10.93 |
| Nbr of stocks (in thousands) | 1,179,894 | 1,179,894 | 1,283,353 | 1,304,488 | 1,323,751 | 1,323,751 | - | - |
| Announcement Date | 23/8/22 | 22/8/23 | 27/8/24 | 19/8/25 | 19/8/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 44.92x | 8.49x | 11.92x | 5.48% | 10.15B | |
| 13.8x | 2.05x | 7.39x | 6.1% | 31.83B | |
| 19.14x | 7.42x | 14.29x | 2.49% | 27.38B | |
| 15.85x | 1.4x | 9.89x | 2.1% | 15.14B | |
| 16.77x | 1.1x | 7.64x | 1.86% | 13.68B | |
| 11.61x | 0.91x | 9.14x | 3.94% | 11.81B | |
| 18.49x | 5.02x | 9.21x | 4.24% | 8.28B | |
| 11.06x | 3.94x | 6.68x | 2.72% | 7.59B | |
| Average | 18.95x | 3.79x | 9.52x | 3.62% | 15.73B | |
| Weighted average by Cap. | 17.98x | 3.76x | 9.82x | 3.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APA Stock
- Valuation APA Group
Select your edition
All financial news and data tailored to specific country editions
