|
End-of-day quote
Mexican S.E.
09/09/2026
|
5-day change | 1st Jan Change | ||
| 5,332.90 MXN | -0.29% |
|
-3.43% | +8.97% |
| 02:16pm | Bessent pulls out all the stops |  |
| 01:46pm | Apple Inc. : JP Morgan reaffirms its Buy rating | ZD |
Company Valuation: Apple Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,402,990 | 2,438,897 | 2,664,542 | 3,463,350 | 3,791,126 | 4,602,129 | - | - |
| Change | - | 1.49% | 9.25% | 29.98% | 9.46% | 21.39% | - | - |
| Enterprise Value (EV) 1 | 2,337,193 | 2,389,857 | 2,613,531 | 3,413,329 | 3,757,363 | 4,534,528 | 4,495,461 | 4,462,597 |
| Change | - | 2.25% | 9.36% | 30.6% | 10.08% | 20.68% | -0.86% | -0.73% |
| P/E | 25.9x | 24.8x | 27.8x | 37.5x | 34.2x | 35.7x | 33x | 29.3x |
| PBR | 37.9x | 47.8x | 42.6x | 60.5x | 51.2x | 45.2x | 33.3x | 21.9x |
| PEG | - | 2.78x | 84.93x | -45.98x | 1.5x | 2x | 3.95x | 2.3x |
| Capitalization / Revenue | 6.57x | 6.18x | 6.95x | 8.86x | 9.11x | 9.63x | 8.74x | 8.09x |
| EV / Revenue | 6.39x | 6.06x | 6.82x | 8.73x | 9.03x | 9.49x | 8.54x | 7.84x |
| EV / EBITDA | 19.4x | 18.3x | 20.8x | 25.3x | 26x | 26.7x | 24.9x | 22.5x |
| EV / EBIT | 21.5x | 20x | 22.9x | 27.7x | 28.2x | 29x | 27x | 24x |
| EV / FCF | 25.1x | 21.4x | 26.2x | 31.4x | 38x | 31.5x | 29.4x | 26.6x |
| FCF Yield | 3.98% | 4.66% | 3.81% | 3.19% | 2.63% | 3.18% | 3.4% | 3.76% |
| Dividend per Share 2 | 0.85 | 0.9 | 0.94 | 0.98 | 1.02 | 1.069 | 1.115 | 1.169 |
| Rate of return | 0.58% | 0.59% | 0.55% | 0.43% | 0.4% | 0.34% | 0.35% | 0.37% |
| EPS 2 | 5.61 | 6.11 | 6.13 | 6.08 | 7.46 | 8.821 | 9.559 | 10.76 |
| Distribution rate | 15.2% | 14.7% | 15.3% | 16.1% | 13.7% | 12.1% | 11.7% | 10.9% |
| Net sales 1 | 365,817 | 394,328 | 383,285 | 391,035 | 416,161 | 477,807 | 526,586 | 568,960 |
| EBITDA 1 | 120,233 | 130,541 | 125,820 | 134,661 | 144,495 | 169,550 | 180,420 | 198,339 |
| EBIT 1 | 108,949 | 119,437 | 114,301 | 123,216 | 133,050 | 156,325 | 166,308 | 185,615 |
| Net income 1 | 94,680 | 99,803 | 96,995 | 93,736 | 112,010 | 129,900 | 138,595 | 153,904 |
| Net Debt 1 | -65,797 | -49,040 | -51,011 | -50,021 | -33,763 | -67,600 | -106,668 | -139,532 |
| Reference price 2 | 145.37 | 151.76 | 170.43 | 227.79 | 255.46 | 315.34 | 315.34 | 315.34 |
| Nbr of stocks (in thousands) | 16,530,166 | 16,070,752 | 15,634,232 | 15,204,137 | 14,840,390 | 14,594,180 | - | - |
| Announcement Date | 28/10/21 | 27/10/22 | 2/11/23 | 31/10/24 | 30/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.75x | 9.49x | 26.74x | 0.34% | 4,602B | |
| 23.16x | 1.04x | 12.57x | -.--% | 86.58B | |
| 17.9x | 0.68x | 10.05x | 2.37% | 9.08B | |
| 7.27x | 0.82x | 2.5x | 0.94% | 3.21B | |
| Average | 21.02x | 3.01x | 12.97x | 0.91% | 1,175B | |
| Weighted average by Cap. | 35.46x | 9.31x | 26.43x | 0.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AAPL Stock
- AAPL * Stock
- Valuation Apple Inc.
Select your edition
All financial news and data tailored to specific country editions
