|
Market Closed -
Toronto S.E.
03:58:34 02/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 8.810 CAD | -3.19% |
|
-10.83% | -59.79% |
| 09-21 | AppLovin Corporation(NasdaqGS:APP) dropped from S&P Software & Services Select Industry Index | CI |
| 09-14 | AI's Reality Check Arrives |  |
Company Valuation: AppLovin Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 35,274 | 3,914 | 13,382 | 108,675 | 227,721 | 94,141 | - | - |
| Change | - | -88.9% | 241.9% | 712.11% | 109.54% | -58.66% | - | - |
| Enterprise Value (EV) 1 | 36,981 | 6,045 | 16,000 | 111,442 | 228,747 | 92,790 | 88,494 | 82,745 |
| Change | - | -83.65% | 164.68% | 596.49% | 105.26% | -59.44% | -4.63% | -6.5% |
| P/E | 1,047x | -20.3x | 40.7x | 71.5x | 69.1x | 18x | 14.1x | 11.2x |
| PBR | 16.5x | 2.07x | 10.8x | 101x | 107x | 19.7x | 10.8x | 6.72x |
| PEG | - | 0x | -0x | 0x | 1x | 0.3x | 0.5x | 0.4x |
| Capitalization / Revenue | 12.6x | 1.39x | 4.08x | 23.1x | 41.5x | 11.6x | 9.18x | 7.46x |
| EV / Revenue | 13.2x | 2.15x | 4.87x | 23.7x | 41.7x | 11.5x | 8.63x | 6.56x |
| EV / EBITDA | 50.9x | 5.69x | 10.6x | 41x | 50.7x | 13.6x | 10.3x | 7.79x |
| EV / EBIT | 247x | -126x | 24.7x | 59.5x | 55.1x | 14.6x | 11x | 8.37x |
| EV / FCF | 103x | 15.6x | 15.1x | 53.7x | 57.9x | 17.9x | 12.9x | 9.63x |
| FCF Yield | 0.97% | 6.4% | 6.61% | 1.86% | 1.73% | 5.59% | 7.77% | 10.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.09 | -0.52 | 0.98 | 4.53 | 9.75 | 15.66 | 20 | 25.09 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,793 | 2,817 | 3,283 | 4,709 | 5,481 | 8,099 | 10,250 | 12,619 |
| EBITDA 1 | 726.8 | 1,063 | 1,503 | 2,720 | 4,512 | 6,800 | 8,582 | 10,618 |
| EBIT 1 | 150 | -47.79 | 648.2 | 1,873 | 4,152 | 6,344 | 8,040 | 9,887 |
| Net income 1 | 31.7 | -192.7 | 354.9 | 1,577 | 3,334 | 5,259 | 6,694 | 8,406 |
| Net Debt 1 | 1,707 | 2,131 | 2,619 | 2,768 | 1,026 | -1,351 | -5,647 | -11,395 |
| Reference price 2 | 94.26 | 10.53 | 39.85 | 323.83 | 673.82 | 281.31 | 281.31 | 281.31 |
| Nbr of stocks (in thousands) | 374,221 | 371,690 | 335,802 | 335,592 | 337,955 | 334,651 | - | - |
| Announcement Date | 16/2/22 | 8/2/23 | 14/2/24 | 12/2/25 | 11/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.04x | 9.62x | 15.73x | 0.77% | 3,809B | |
| 122.44x | 53.43x | 86.72x | -.--% | 449B | |
| 20.67x | 5.89x | 10.32x | 1.45% | 416B | |
| 252.08x | 22.5x | 65.87x | -.--% | 325B | |
| 2647.5x | 44.38x | 142.94x | -.--% | 272B | |
| 26.28x | 5.27x | 16.62x | 1.44% | 243B | |
| 86.75x | 8.42x | 22.54x | -.--% | 139B | |
| 57.81x | 15.57x | 41.01x | -.--% | 131B | |
| 18.54x | 11.83x | 14.1x | -.--% | 97.19B | |
| Average | 362.01x | 19.66x | 46.21x | 0.41% | 653.47B | |
| Weighted average by Cap. | 168.63x | 14.98x | 30.15x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APP Stock
- APPS Stock
- Valuation AppLovin Corporation
Select your edition
All financial news and data tailored to specific country editions
