|
Real-time Estimate
Cboe BZX
23:14:12 30/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 44.06 USD | -0.84% |
|
+3.35% | -42.02% |
| 10-29 | Aptiv PLC Showcases Advanced Connectivity Solutions At Electronica 2026 | CI |
| 10-21 | Aptiv PLC Expands Collaboration With NVIDIA To Accelerate Affordable, Highly Automated Driving | CI |
Company Valuation: Aptiv PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 44,621 | 25,234 | 25,378 | 14,215 | 16,441 | 9,225 | - | - |
| Change | - | -43.45% | 0.57% | -43.99% | 15.66% | -43.89% | - | - |
| Enterprise Value (EV) 1 | 45,549 | 30,194 | 29,951 | 20,994 | 22,138 | 13,305 | 12,895 | 12,315 |
| Change | - | -33.71% | -0.8% | -29.91% | 5.45% | -39.9% | -3.09% | -4.5% |
| P/E | 85x | 47.5x | 8.64x | 8.69x | 101x | 10.7x | 9.15x | 8.56x |
| PBR | 5.36x | 2.87x | 2.17x | 1.76x | 1.79x | 1.03x | 0.92x | 0.82x |
| PEG | - | 46.08x | 0x | -0.3x | -1.1x | 0x | 0.5x | 1.24x |
| Capitalization / Revenue | 2.86x | 1.44x | 1.27x | 0.72x | 0.81x | 0.73x | 0.7x | 0.67x |
| EV / Revenue | 2.92x | 1.73x | 1.49x | 1.06x | 1.09x | 1.05x | 0.98x | 0.89x |
| EV / EBITDA | 22.8x | 13.8x | 10.7x | 6.78x | 6.86x | 5.67x | 5.21x | 4.71x |
| EV / EBIT | 37x | 19x | 14.1x | 8.87x | 9x | 7.45x | 6.75x | 6.01x |
| EV / FCF | 74.5x | 72.1x | 30.3x | 13x | 14.5x | 22.3x | 11.8x | 9.63x |
| FCF Yield | 1.34% | 1.39% | 3.31% | 7.7% | 6.91% | 4.48% | 8.51% | 10.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.94 | 1.96 | 10.39 | 6.96 | 0.75 | 4.145 | 4.856 | 5.191 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 15,618 | 17,489 | 20,051 | 19,713 | 20,398 | 12,693 | 13,221 | 13,795 |
| EBITDA 1 | 2,001 | 2,190 | 2,788 | 3,097 | 3,228 | 2,347 | 2,474 | 2,616 |
| EBIT 1 | 1,230 | 1,585 | 2,127 | 2,366 | 2,461 | 1,786 | 1,911 | 2,050 |
| Net income 1 | 527 | 531 | 2,909 | 1,787 | 165 | 906.3 | 1,056 | 995.7 |
| Net Debt 1 | 928 | 4,960 | 4,573 | 6,779 | 5,697 | 4,080 | 3,670 | 3,090 |
| Reference price 2 | 164.95 | 93.13 | 89.72 | 60.48 | 76.09 | 44.43 | 44.43 | 44.43 |
| Nbr of stocks (in thousands) | 270,514 | 270,950 | 282,862 | 235,036 | 216,079 | 207,633 | - | - |
| Announcement Date | 3/2/22 | 2/2/23 | 31/1/24 | 6/2/25 | 2/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.72x | 1.05x | 5.67x | -.--% | 9.23B | |
| 397.99x | 14.5x | 105.25x | -.--% | 1,594B | |
| 9.82x | 1.26x | 11.44x | 3.32% | 230B | |
| 13.77x | 0.79x | 5.4x | 1.8% | 99.1B | |
| 36.23x | 9.16x | 23.35x | 1.08% | 76.76B | |
| 7.95x | 0.36x | 2.91x | 0.84% | 72.31B | |
| 7.72x | 1.17x | 14.11x | 3.76% | 51.15B | |
| 9.86x | 0.27x | 3.16x | 4.84% | 49.29B | |
| 23.35x | 1.39x | 7.89x | 2.52% | 46.91B | |
| 11.28x | 0.68x | 9.15x | 4.03% | 43.48B | |
| Average | 52.87x | 3.06x | 18.83x | 2.22% | 227.2B | |
| Weighted average by Cap. | 283.45x | 10.74x | 76.87x | 0.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APTV Stock
- Valuation Aptiv PLC
Select your edition
All financial news and data tailored to specific country editions
