Valuation Artiza Networks, Inc.

Stocks

Market Closed - Japan Exchange Other stock markets 14:30:00 29/07/2026 HKT			5-day change	1st Jan Change
658.00 ^JPY	+0.92%		-5.87%	+15.44%

07-24	Artiza Networks, Inc.'s Equity Buyback announced on June 17, 2026, has closed with 146,800 shares, representing 1.67% for ¥99.88 million.	CI
07-24	Tranche Update on Artiza Networks, Inc.'s Equity Buyback Plan announced on June 17, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,358	10,597	8,610	5,433	5,593	5,777	-	-
Change	-	-14.25%	-18.74%	-36.9%	2.94%	3.3%	-	-
Enterprise Value (EV)	7,759	5,524	3,529	475.9	4,161	5,777	5,777	5,777
Change	-	-28.81%	-36.1%	-86.52%	774.24%	38.85%	0%	0%
P/E	14.5x	9.66x	57.1x	-37.9x	43x	38.5x	28.9x	28.9x
PBR	1.87x	1.39x	1.16x	0.78x	0.85x	-	-	-
PEG	-	0.3x	-0.7x	0x	-0x	2.5x	0.9x	-
Capitalization / Revenue	3.05x	2.33x	2.09x	1.93x	2.09x	2.27x	1.99x	1.81x
EV / Revenue	0x	0x	0x	0x	0x	2.27x	1.99x	1.81x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	38.5x	23.1x	19.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	17	20	30	20	20	25	25	25
Rate of return	1.28%	1.75%	3.18%	3.36%	3.14%	3.8%	3.8%	3.8%
EPS ²	91.89	118.3	16.52	-15.69	14.83	17.1	22.8	22.8
Distribution rate	18.5%	16.9%	182%	-127%	135%	146%	110%	110%
Net sales ¹	4,050	4,542	4,113	2,819	2,680	2,550	2,900	3,200
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	835	1,462	398	32	116	150	250	300
Net income ¹	793	1,097	152.4	-143	133	150	200	200
Net Debt	-4,599	-5,073	-5,081	-4,957	-1,432	-	-	-
Reference price ²	1,333.00	1,143.00	943.00	595.00	637.00	658.00	658.00	658.00
Nbr of stocks (in thousands)	9,271	9,271	9,131	9,131	8,780	8,780	-	-
Announcement Date	2/9/21	8/9/22	13/9/23	12/9/24	11/9/25	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARTIZA NETWORKS, INC.	38.13x	-	-	3.83%	34.97M
CISCO SYSTEMS, INC.	35.55x	7.44x	19.21x	1.43%	456B
ARISTA NETWORKS, INC.	50.31x	17.08x	35.66x	-.--%	214B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	18.93x	0.78x	13.72x	2.37%	170B
ZHONGJI INNOLIGHT CO., LTD.	32.09x	10.24x	25.46x	0.33%	157B
MOTOROLA SOLUTIONS, INC.	33.19x	6.29x	18.41x	1.08%	73.09B
LUMENTUM HOLDINGS INC.	131.99x	17x	49.85x	-.--%	50.72B
NOKIA OYJ	38.35x	1.96x	12.77x	1.92%	49.94B
CIENA CORPORATION	67.34x	7.85x	36.21x	-.--%	49.62B
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	17.8x	2.87x	12.35x	3.96%	48.93B
Average	46.37x	7.95x	24.85x	1.49%	126.88B
Weighted average by Cap.	39.77x	8.46x	23.34x	1.16%