Valuation Aspocomp Group Oyj

Stocks

Real-time Estimate Cboe Europe 20:45:48 04/11/2026 HKT			5-day change	1st Jan Change
6.410 ^EUR	-0.16%		0.00%	+26.38%

10-29	Inderes raises Aspocomp Group to Accumulate (Reduce), price target €7.20 (€5.20)	FW
10-29	Aspocomp Group Oyj Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	41.05	50.22	26.2	21.76	38.22	48.33	-	-
Change	-	22.33%	-47.82%	-16.97%	75.66%	26.46%	-	-
Enterprise Value (EV) ¹	42.71	51.88	26.2	27.48	39.11	54.53	55.83	48.33
Change	-	21.46%	-49.49%	4.87%	42.34%	39.41%	2.38%	-13.43%
P/E	19.4x	14.1x	-16x	-6.24x	84.7x	24.7x	12.3x	10x
PBR	2.14x	2.3x	-	1.42x	2.05x	2.34x	2.03x	-
PEG	-	0.2x	0x	-0x	-1x	0x	0x	0.4x
Capitalization / Revenue	1.24x	1.28x	0.81x	0.79x	1x	1.17x	1.03x	0.89x
EV / Revenue	1.29x	1.33x	0.81x	1x	1.03x	1.32x	1.19x	0.89x
EV / EBITDA	10.4x	8.11x	87.3x	-13.1x	17x	13.6x	9.15x	5.69x
EV / EBIT	19x	11.5x	-15.1x	-6.94x	43.2x	24.8x	13.6x	8.48x
EV / FCF	42.7x	47.4x	10.6x	-5.35x	22.2x	-9.09x	-42.9x	8.79x
FCF Yield	2.34%	2.11%	9.44%	-18.7%	4.51%	-11%	-2.33%	11.4%
Dividend per Share ²	0.15	0.21	-	-	-	0.09	0.21	0.32
Rate of return	2.5%	2.86%	-	-	-	1.4%	3.27%	4.98%
EPS ²	0.31	0.52	-0.24	-0.51	0.06	0.26	0.52	0.64
Distribution rate	48.4%	40.4%	-	-	-	34.6%	40.4%	50%
Net sales ¹	33.15	39.11	32.3	27.58	38.15	41.2	47	54.1
EBITDA ¹	4.1	6.4	0.3	-2.1	2.3	4	6.1	8.5
EBIT ¹	2.243	4.502	-1.741	-3.962	0.905	2.2	4.1	5.7
Net income ¹	2.106	3.545	-1.637	-3.476	0.414	1.9	3.9	4.8
Net Debt ¹	1.663	1.663	-	5.723	0.898	6.2	7.5	-
Reference price ²	6.000	7.340	3.830	3.180	5.080	6.420	6.420	6.420
Nbr of stocks (in thousands)	6,841	6,841	6,841	6,841	7,523	7,528	-	-
Announcement Date	10/3/22	16/3/23	14/3/24	26/2/25	25/2/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASPOCOMP GROUP OYJ	24.69x	1.32x	13.63x	1.4%	54.09M
NVIDIA CORPORATION	20.67x	11.78x	17.77x	0.37%	4,991B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	20.79x	10.17x	13.72x	1.18%	1,814B
BROADCOM INC.	35.85x	15.19x	22.31x	0.78%	1,585B
MICRON TECHNOLOGY, INC.	4.93x	3x	3.35x	0.08%	967B
SK HYNIX INC.	3.81x	2.4x	2.89x	2%	758B
AMD (ADVANCED MICRO DEVICES)	90.62x	15.26x	57.9x	-.--%	790B
INTEL CORPORATION	-26.4x	5.65x	15.95x	-.--%	322B
TEXAS INSTRUMENTS INCORPORATED	34.51x	12.94x	23.54x	1.85%	286B
Average	23.27x	8.64x	19.01x	0.85%	1,279B
Weighted average by Cap.	24.17x	10.74x	18.41x	0.64%