Company Valuation: Astec Industries, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,577 923.5 845.9 766.1 991 904.2 - -
Change - -41.44% -8.4% -9.43% 29.35% -8.76% - -
Enterprise Value (EV) 1 1,445 935.6 854.7 793.6 1,239 1,221 1,181 904.2
Change - -35.27% -8.65% -7.14% 56.06% -1.43% -3.27% -23.44%
P/E 88.8x -9,262x 25.3x 177x 25.8x 22.3x 13.8x 10.5x
PBR - - - - - - - -
PEG - 92x -0x -2x 0x 4.68x 0.2x 0.3x
Capitalization / Revenue 1.44x 0.72x 0.63x 0.59x 0.7x 0.56x 0.53x 0.5x
EV / Revenue 1.32x 0.73x 0.64x 0.61x 0.88x 0.75x 0.69x 0.5x
EV / EBITDA 21.3x 13.2x 7.77x 7.1x 8.8x 7.48x 6.19x 4.01x
EV / EBIT 38x 21.3x 10.2x 9.22x 10.7x 9.96x 8.08x 5.18x
EV / FCF -134x -8.16x 61.1x 165x 59.8x 38.3x 22.7x -
FCF Yield -0.75% -12.2% 1.64% 0.6% 1.67% 2.61% 4.41% -
Dividend per Share 2 0.45 0.49 0.52 0.52 0.52 0.52 0.52 -
Rate of return 0.65% 1.21% 1.4% 1.55% 1.2% 1.32% 1.32% -
EPS 2 0.78 -0.00439 1.47 0.19 1.68 1.76 2.847 3.725
Distribution rate 57.7% -11,162% 35.4% 274% 31% 29.5% 18.3% -
Net sales 1 1,097 1,274 1,338 1,305 1,410 1,627 1,719 1,801
EBITDA 1 67.8 70.8 110 111.8 140.7 163.3 190.8 225.4
EBIT 1 38 44 84.1 86.1 115.6 122.6 146.2 174.6
Net income 1 17.8 -0.1 33.5 4.3 38.8 39.83 66.17 87
Net Debt 1 -131.5 12.1 8.8 27.5 247.6 316.7 276.8 -
Reference price 2 69.27 40.66 37.20 33.60 43.32 39.27 39.27 39.27
Nbr of stocks (in thousands) 22,765 22,712 22,739 22,802 22,876 23,025 - -
Announcement Date 28/2/22 1/3/23 28/2/24 26/2/25 25/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
22.31x0.75x7.48x1.32% 904M
23.16x4.04x18.11x0.99% 286B
37.29x5.73x31.21x0.97% 182B
14.98x1.15x7.33x4.95% 64.18B
17.34x1.45x11.93x3.18% 53.66B
29.95x4.22x17.59x0.44% 46.92B
13.74x1.41x7.9x3.13% 34.99B
11.08x1.05x10.44x4.72% 34.4B
29.53x4.3x17.13x1.69% 28.16B
12.75x0.42x4.34x3.86% 26.89B
Average 21.21x 2.45x 13.34x 2.53% 75.85B
Weighted average by Cap. 24.75x 3.65x 18.52x 1.84%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Astec Industries, Inc.

Historical PBR trend

Valuation ratios - PBR - Astec Industries, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Astec Industries, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Astec Industries, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Astec Industries, Inc.
  1. Stock Market
  2. Stocks
  3. ASTE Stock
  4. Valuation Astec Industries, Inc.