|
Real-time Estimate
TE
01:24:30 30/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 26.29 CAD | -1.39% |
|
-2.38% | -30.57% |
| 08-10 | TD Cowen Downgrades ATS to Hold From Buy, Adjusts Price Target to CA$33 From CA$49 | MT |
| 08-10 | ATS Downgraded to Hold at TD | MT |
Company Valuation: ATS Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,161 | 5,195 | 4,510 | 3,513 | 3,845 | 2,586 | - | - |
| Change | - | 24.84% | -13.18% | -22.11% | 9.46% | -32.73% | - | - |
| Enterprise Value (EV) 1 | 5,044 | 6,294 | 5,627 | 2,038 | 2,694 | 3,640 | 3,437 | 3,068 |
| Change | - | 24.77% | -10.59% | -63.78% | 32.16% | 35.12% | -5.57% | -10.74% |
| P/E | 34.4x | 41x | 23.1x | -124x | 53.7x | 39.2x | 18.8x | 13.9x |
| PBR | - | - | 2.67x | 2.06x | - | - | - | - |
| PEG | - | 7.67x | 0.5x | 1x | -0x | -5.72x | 0x | 0.4x |
| Capitalization / Revenue | 1.91x | 2.02x | 1.49x | 1.39x | 1.29x | 0.91x | 0.86x | 0.82x |
| EV / Revenue | 2.31x | 2.44x | 1.86x | 0.8x | 0.91x | 1.27x | 1.15x | 0.98x |
| EV / EBITDA | 14.7x | 15.7x | 12x | 5.53x | 6.52x | 9.61x | 8.12x | 6.72x |
| EV / EBIT | 17.3x | 19.1x | 14.2x | 7.21x | 8.57x | 14.4x | 11.1x | 8.75x |
| EV / FCF | 31x | 132x | -83.1x | -39x | 7.25x | 39.4x | 16.3x | - |
| FCF Yield | 3.23% | 0.75% | -1.2% | -2.56% | 13.8% | 2.54% | 6.15% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.31 | 1.38 | 1.97 | -0.29 | 0.73 | 0.68 | 1.42 | 1.92 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,183 | 2,577 | 3,033 | 2,533 | 2,973 | 2,858 | 2,991 | 3,141 |
| EBITDA 1 | 343.9 | 401.2 | 470.6 | 368.9 | 413 | 378.8 | 423.1 | 456.8 |
| EBIT 1 | 292.4 | 330 | 397.5 | 282.6 | 314.4 | 252.1 | 310.2 | 350.8 |
| Net income 1 | 122.1 | 127.4 | 193.7 | -28.05 | 71.64 | 66.4 | 140.1 | 190 |
| Net Debt 1 | 883.2 | 1,099 | 1,117 | -1,474 | -1,151 | 1,053 | 850.7 | 481.6 |
| Reference price 2 | 45.10 | 56.59 | 45.58 | 35.87 | 39.21 | 26.66 | 26.66 | 26.66 |
| Nbr of stocks (in thousands) | 92,260 | 91,795 | 98,945 | 97,928 | 98,060 | 97,016 | - | - |
| Announcement Date | 19/5/22 | 18/5/23 | 16/5/24 | 28/5/25 | 28/5/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.21x | 1.27x | 9.61x | -.--% | 1.83B | |
| 31x | 5.4x | 19.54x | 0.84% | 122B | |
| 26.91x | 4.95x | 17.32x | 2.23% | 35.23B | |
| 30.14x | 4.02x | 15.2x | 0.11% | 29.64B | |
| 20.02x | 3.44x | 10.99x | 1.52% | 27.91B | |
| 21.12x | 3.07x | 13.22x | 1.11% | 25.79B | |
| 22.03x | 2.7x | 11.63x | 1.71% | 23.56B | |
| 89.98x | 31.73x | 69.52x | 0.47% | 21.89B | |
| 26.46x | 3.31x | 16.19x | 1.72% | 23.46B | |
| Average | 34.10x | 6.65x | 20.36x | 1.08% | 34.62B | |
| Weighted average by Cap. | 31.83x | 6.31x | 20.19x | 1.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATS Stock
- Valuation ATS Corporation
Select your edition
All financial news and data tailored to specific country editions
