Valuation Beijing Haitian Ruisheng Science Technology Ltd.
Stocks
688787
CNE1000050Q1
IT Services & Consulting
|
End-of-day quote
Shanghai S.E.
28/10/2026
|
5-day change | 1st Jan Change | ||
| 135.57 CNY | +0.14% |
|
+17.28% | +16.88% |
Company Valuation: Beijing Haitian Ruisheng Science Technology Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,956 | 2,555 | 5,854 | 6,943 | 8,115 | - | - |
| Change | - | -35.42% | - | 18.6% | 16.88% | - | - |
| Enterprise Value (EV) | 3,956 | 2,555 | 5,854 | 6,943 | 8,115 | 8,115 | 8,115 |
| Change | - | -35.42% | - | 18.6% | 16.88% | 0% | 0% |
| P/E | 104x | 86.5x | 519x | 483x | 212x | 122x | 83.7x |
| PBR | - | 3.08x | - | 9.44x | - | - | - |
| PEG | - | -3.8x | - | 18.4x | 1x | 1.7x | 1.8x |
| Capitalization / Revenue | - | 9.72x | - | 18.4x | 15.3x | 11.3x | 8.7x |
| EV / Revenue | - | 0x | - | 0x | 15.3x | 11.3x | 8.7x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | - | 0x | - | 0x | 169x | 101x | 71.8x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 0.6357 | 0.4929 | 0.19 | 0.24 | 0.64 | 1.11 | 1.62 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | 262.9 | - | 377 | 531 | 720 | 933 |
| EBITDA | - | 27.58 | - | 32.16 | - | - | - |
| EBIT 1 | - | 21.35 | - | 15.12 | 48 | 80 | 113 |
| Net income 1 | 31.61 | 29.53 | 11.22 | 14.12 | 38 | 67 | 98 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 66.02 | 42.64 | 98.52 | 115.99 | 135.57 | 135.57 | 135.57 |
| Nbr of stocks (in thousands) | 59,920 | 59,920 | 59,419 | 59,859 | 59,859 | - | - |
| Announcement Date | 28/4/22 | 24/2/23 | 25/2/25 | 27/2/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 211.83x | - | - | - | 1.22B | |
| 25.33x | 4.08x | 14.17x | 2.67% | 239B | |
| 23.17x | 4.86x | 11.92x | 0.71% | 199B | |
| 16.62x | 1.89x | 9.72x | 2.85% | 144B | |
| -135.05x | 18.59x | 102.21x | -.--% | 120B | |
| -549.83x | 39.07x | 160.49x | -.--% | 113B | |
| 16.04x | 2.89x | 11.15x | 5.02% | 93.45B | |
| 22.42x | 5.82x | 14.3x | 2.52% | 66.94B | |
| 14.75x | 2.13x | 9.07x | 5.16% | 47.77B | |
| 24.9x | 2.07x | 13.12x | 1.25% | 48.79B | |
| Average | -32.98x | 9.04x | 38.46x | 2.24% | 107.38B | |
| Weighted average by Cap. | -56.19x | 9.08x | 37.94x | 1.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 688787 Stock
- Valuation Beijing Haitian Ruisheng Science Technology Ltd.
Select your edition
All financial news and data tailored to specific country editions
