Company Valuation: BRT Apartments Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 437.5 372 363.4 356.4 293.2 253.5 - -
Change - -14.97% -2.3% -1.93% -17.75% -13.54% - -
Enterprise Value (EV) 437.5 372 363.4 356.4 293.2 253.5 253.5 253.5
Change - -14.97% -2.3% -1.93% -17.75% -13.54% 0% 0%
P/E 14.8x 7.38x 116x -34.7x -23.3x -17.4x -17.7x -17.5x
PBR - - - - - - - -
PEG - 0.1x -1.2x 0x -1.1x -1x 13.19x -25.73x
Capitalization / Revenue 13.6x 5.27x 3.88x 3.73x 3.02x 2.59x 2.4x 2.34x
EV / Revenue 0x 0x 0x 0x 0x 2.59x 2.4x 2.34x
EV / EBITDA 0x 0x 0x 0x 0x 5.65x 5.18x 4.34x
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.9 0.98 1 1 1 1 1 1
Rate of return 3.75% 4.99% 5.38% 5.55% 6.8% 7.7% 7.7% 7.7%
EPS 2 1.62 2.66 0.16 -0.52 -0.63 -0.745 -0.735 -0.74
Distribution rate 55.6% 36.8% 625% -192% -159% -134% -136% -135%
Net sales 1 32.06 70.53 93.62 95.63 97.03 97.92 105.7 108.2
EBITDA 1 5.234 25.32 36.36 36.48 37.42 44.89 48.98 58.44
EBIT -3.311 0.503 - - - - - -
Net income 1 29.11 49.96 3.873 -9.791 -11.95 -13.31 -13.23 -13.68
Net Debt - - - - - - - -
Reference price 2 23.99 19.64 18.59 18.03 14.70 12.98 12.98 12.98
Nbr of stocks (in thousands) 18,236 18,940 19,550 19,768 19,943 19,529 - -
Announcement Date 14/3/22 14/3/23 12/3/24 12/3/25 13/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-17.42x - - 7.7% 253M
38.72x12.77x22.62x - 47.12B
45.91x11.79x19.22x3.96% 16.82B
26.75x8.09x15.65x4.49% 15.8B
-16.95x8.57x17.33x4.05% 13.15B
31.06x8.65x15.36x5.25% 13.55B
28.3x9.2x18.97x3.73% 11.29B
32x8.58x16.1x4.22% 11.23B
28.31x9.94x15.97x5.01% 11.15B
65.63x9.09x16.28x4.27% 10.2B
Average 26.23x 9.63x 17.50x 4.74% 15.06B
Weighted average by Cap. 32.39x 10.39x 18.70x 4.38%

Y-o-Y evolution of P/E

Valuation ratios - P/E - BRT Apartments Corp.

Historical PBR trend

Valuation ratios - PBR - BRT Apartments Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - BRT Apartments Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - BRT Apartments Corp.


Year-on-year evolution of the Yield

Valuation ratios - Yield - BRT Apartments Corp.
  1. Stock Market
  2. Stocks
  3. BRT Stock
  4. Valuation BRT Apartments Corp.