Company Valuation: Camlin Fine Sciences Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 21,899 20,006 14,946 31,552 18,623 14,901 -
Change - -8.65% -25.29% 111.1% -40.98% -19.99% -
Enterprise Value (EV) 21,899 20,006 14,946 31,552 18,623 14,901 14,901
Change - -8.65% -25.29% 111.1% -40.98% -19.99% 0%
P/E 30.6x 37.3x -16x -20.9x 67.3x 19.4x 9.58x
PBR - 2.44x 1.73x - 1.86x 1.33x 1.17x
PEG - -1.5x 0x -0.5x -1x 0x 0x
Capitalization / Revenue 1.55x 1.19x 0.93x - 1.08x 0.7x 0.61x
EV / Revenue 0x 0x 0x - 0x 0.7x 0.61x
EV / EBITDA 0x 0x 0x - 0x 5.92x 4.08x
EV / EBIT 0x 0x -0x - 0x 8.63x 5.25x
EV / FCF -0x -0x 0x -0x 0x 182x 7.68x
FCF Yield -3.12% -4.67% 5.25% -0.5% 1.32% 0.55% 13%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 4.56 3.41 -5.58 -8.03 1.44 4 8.1
Distribution rate - - - - - - -
Net sales 1 14,121 16,816 16,131 - 17,233 21,331 24,351
EBITDA 1 1,528 2,053 739.2 - 1,069 2,517 3,653
EBIT 1 968.4 1,428 -46.91 - 359.6 1,726 2,836
Net income 1 606.8 521.1 -927.5 - 276.3 765 1,555
Net Debt - - - - - - -
Reference price 2 139.50 127.35 89.25 167.90 96.95 77.57 77.57
Nbr of stocks (in thousands) 156,984 157,093 167,465 187,921 192,087 192,092 -
Announcement Date 19/5/22 22/5/23 20/5/24 23/5/25 26/5/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
19.39x - - - 159M
39.78x5.37x21.83x0.97% 84.33B
35.1x5.29x22.6x1.83% 45.66B
25.17x2.96x15.48x2.05% 36.26B
16.17x1.66x9.29x2.57% 35.21B
38.27x7x18.52x1.59% 31.96B
14.01x1.35x8.34x2.28% 24.83B
39.58x9.59x29.42x2.24% 24.21B
28.41x2.91x11.71x1.64% 19.42B
7.78x2.21x4.39x3.36% 16.43B
Average 26.37x 4.26x 15.73x 2.06% 31.85B
Weighted average by Cap. 30.30x 4.53x 17.50x 1.82%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Camlin Fine Sciences Limited

Historical PBR trend

Valuation ratios - PBR - Camlin Fine Sciences Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Camlin Fine Sciences Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Camlin Fine Sciences Limited

  1. Stock Market
  2. Stocks
  3. CAMLINFINE Stock
  4. Valuation Camlin Fine Sciences Limited