Company Valuation: Centene Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 48,081 46,439 39,643 30,585 20,226 34,016 - -
Change - -3.41% -14.63% -22.85% -33.87% 68.18% - -
Enterprise Value (EV) 1 53,801 52,385 40,279 35,055 19,739 29,281 26,627 23,265
Change - -2.63% -23.11% -12.97% -43.69% 48.34% -9.06% -12.63%
P/E 36.1x 39.6x 15x 9.6x -3.04x 17.6x 16.8x 11.9x
PBR 1.79x 1.88x 1.53x 1.14x 1.01x 1.36x 1.33x 1.17x
PEG - -4.3x 0x 0.3x 0x -0x 3.76x 0.3x
Capitalization / Revenue 0.38x 0.32x 0.26x 0.19x 0.1x 0.17x 0.18x 0.17x
EV / Revenue 0.43x 0.36x 0.26x 0.21x 0.1x 0.15x 0.14x 0.12x
EV / EBITDA 9.8x 11.3x 7.36x 7.75x 19.9x 9.75x 8.2x 6.01x
EV / EBIT 13.4x 13.5x 9.63x 8.82x 49.2x 11.9x 10x 6.84x
EV / FCF 16.3x 9.96x 5.55x -71.5x 4.57x 4.9x 7.03x 5.52x
FCF Yield 6.12% 10% 18% -1.4% 21.9% 20.4% 14.2% 18.1%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 2.28 2.07 4.95 6.31 -13.53 3.915 4.09 5.765
Distribution rate - - - - - - - -
Net sales 1 125,982 144,547 153,999 163,071 194,777 197,750 193,562 200,166
EBITDA 1 5,490 4,624 5,475 4,524 991 3,004 3,249 3,872
EBIT 1 4,014 3,888 4,182 3,975 401 2,464 2,657 3,403
Net income 1 1,347 1,202 2,702 3,305 -6,674 1,875 2,005 2,728
Net Debt 1 5,720 5,946 636 4,470 -487 -4,735 -7,389 -10,751
Reference price 2 82.40 82.01 74.21 60.58 41.15 68.71 68.71 68.71
Nbr of stocks (in thousands) 583,503 566,260 534,201 504,865 491,518 495,068 - -
Announcement Date 8/2/22 7/2/23 6/2/24 4/2/25 6/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.11x0.15x10.07x-.--% 34.02B
21.24x0.94x13.58x2.2% 368B
18.79x0.57x10.67x1.63% 91.07B
12.02x0.35x7.58x2.07% 78.82B
56.88x0.35x20.16x0.86% 49.82B
58.02x0.22x13.32x-.--% 10.39B
9.89x0.62x11.01x4.64% 8.09B
82.01x0.81x29.96x-.--% 2.46B
21.57x1.43x8.26x-.--% 2.13B
59.09x0.24x8.52x-.--% 1.67B
Average 35.76x 0.57x 13.31x 1.14% 64.68B
Weighted average by Cap. 23.13x 0.71x 12.76x 1.86%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Centene Corporation

Historical PBR trend

Valuation ratios - PBR - Centene Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Centene Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Centene Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Centene Corporation
  1. Stock Market
  2. Stocks
  3. CNC Stock
  4. Valuation Centene Corporation