Valuation Centurion Accommodation REIT

Stocks

Delayed Singapore S.E. Other stock markets 11:59:22 25/06/2026 HKT			5-day change	1st Jan Change
1.050 ^SGD	+1.94%		-1.87%	-5.41%

05-26	Centurion Accommodation REIT Secures Approvals for Workers' Dormitory Expansion	MT
05-25	Centurion Accommodation REIT Receives Approval for Mandai Expanded Capacity Under Regulatory Compliance	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	1,367	-	-
Change	-	-	-
Enterprise Value (EV) ¹	1,835	1,838	1,842
Change	-	0.16%	0.23%
P/E	16.4x	14.7x	13.7x
PBR	1.2x	1.22x	1.2x
PEG	-	1.3x	1.87x
Capitalization / Revenue	9.15x	8.28x	7.78x
EV / Revenue	12.3x	11.1x	10.5x
EV / EBITDA	16.7x	15x	14.4x
EV / EBIT	16.7x	15x	14.4x
EV / FCF	-	13,186,668x	-
FCF Yield	-	0%	-
Dividend per Share ³	0.0659	0.075	0.0789
Rate of return	6.39%	7.28%	7.66%
EPS ³	0.063	0.0702	0.0753
Distribution rate	105%	107%	105%
Net sales ¹	149.4	165.2	175.7
EBITDA ¹	110.2	122.4	128
EBIT ¹	110.2	122.4	128
Net income ¹	88.92	98.99	103.8
Net Debt ¹	467.9	470.8	475
Reference price ³	1.030	1.030	1.030
Nbr of stocks (in thousands)	1,722,436	-	-
Announcement Date	-	-	-

¹SGD in Million²USD in Million³SGD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CENTURION ACCOMMODATION REIT	16.2x	12.2x	16.55x	6.46%	1.37B
REALTY INCOME CORPORATION	39.32x	15.41x	16.01x	5.32%	57.81B
UNIBAIL-RODAMCO-WESTFIELD SE	8.97x	12.74x	15.8x	5.43%	16.73B
CAPITALAND INTEGRATED COMMERCIAL TRUST	19.17x	16.43x	24.05x	5.17%	14.53B
SEGRO PLC	8.9x	20.93x	23.42x	4.42%	15.52B
KLÉPIERRE	10.09x	13.31x	15.97x	5.47%	11.92B
MERLIN PROPERTIES SOCIMI, S.A.	8.19x	22.84x	30.77x	2.73%	11.08B
FEDERAL REALTY INVESTMENT TRUST	32.1x	11.47x	18.09x	3.68%	10.77B
CAPITALAND ASCENDAS REIT	16.13x	12.36x	19.31x	6.06%	9.73B
ALEXANDRIA REAL ESTATE EQUITIES, INC.	27.93x	7.33x	12.12x	5.58%	8.93B
Average	18.70x	14.50x	19.21x	5.03%	15.84B
Weighted average by Cap.	24.15x	15.19x	18.61x	5.02%