Company Valuation: Centurion Accommodation REIT

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 1,566 - -
Change - - -
Enterprise Value (EV) 1 2,040 2,041 2,041
Change - 0.07% -0.02%
P/E 18.7x 16.7x 15.8x
PBR 1.34x 1.37x 1.38x
PEG - 1.4x 2.74x
Capitalization / Revenue 10.5x 9.5x 9.06x
EV / Revenue 13.7x 12.4x 11.8x
EV / EBITDA 19x 17x 16.2x
EV / EBIT 19x 17x 16.2x
EV / FCF -14.2x 15.6x 14.8x
FCF Yield -7.02% 6.4% 6.74%
Dividend per Share 3 0.0697 0.0783 0.0822
Rate of return 6.01% 6.75% 7.08%
EPS 3 0.062 0.0695 0.0735
Distribution rate 112% 113% 112%
Net sales 1 148.5 164.8 172.8
EBITDA 1 107.2 119.8 126
EBIT 1 107.2 119.8 126
Net income 1 88.2 99.17 104.9
Net Debt 1 473.9 475.3 474.9
Reference price 3 1.160 1.160 1.160
Nbr of stocks (in thousands) 1,727,981 - -
Announcement Date - - -
1SGD in Million2USD in Million3SGD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.71x13.73x19.02x6.01% 1.57B
38.96x15.8x16.03x5.27% 58.56B
16.79x23.43x28.27x3.43% 17.4B
9.4x12.53x15.36x5.31% 17.25B
20.74x17.35x25.82x4.78% 15.6B
10.69x14.05x16.7x4.98% 13.09B
9.65x21.66x29.28x2.91% 10.38B
28.16x11.07x17.38x3.92% 10.14B
15.99x12.21x18.99x6.02% 9.79B
26.79x7.21x11.55x5.98% 8.38B
Average 19.59x 14.90x 19.84x 4.86% 16.22B
Weighted average by Cap. 24.64x 15.68x 19.18x 4.86%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 8C8U Stock
  4. Valuation Centurion Accommodation REIT