Company Valuation: CFF Fluid Control Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026
Market Cap 1 7,960 8,378 11,464
Change - 5.25% 36.84%
Enterprise Value (EV) 1 8,022 8,563 11,227
Change - 6.74% 31.11%
P/E 44.4x 35.1x 28.7x
PBR 6.32x 5.67x 4.31x
PEG 1.5x 1.1x 0.5x
Capitalization / Revenue 7.45x 5.76x 5.49x
EV / Revenue 7.51x 5.88x 5.38x
EV / EBITDA 26x 21x 18.6x
EV / EBIT 30.4x 24.7x 20.7x
EV / FCF -17x -61.9x -27x
FCF Yield -5.89% -1.61% -3.71%
Dividend per Share 2 1 1 1.25
Rate of return 0.24% 0.23% 0.23%
EPS 2 9.21 12.25 19.08
Distribution rate 10.9% 8.17% 6.55%
Net sales 1 1,069 1,456 2,087
EBITDA 1 308.4 407.2 602.3
EBIT 1 263.8 346.5 543.4
Net income 1 170.9 238.5 392
Net Debt 1 62.06 185.2 -237.3
Reference price 2 408.75 430.20 546.60
Nbr of stocks (in thousands) 19,474 19,474 20,974
Announcement Date 5/9/24 13/6/25 15/7/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 210M
14.84x0.87x6.61x2.33% 44.59B
22x3.58x15.13x - 29.99B
13.31x1.9x11.82x0% 19.56B
7.03x0.48x2.51x5.26% 19.28B
19.16x1.37x10.41x0.43% 13.64B
40.09x1.39x13.47x0.95% 6.13B
13.5x0.73x7.03x2.35% 5.73B
25.59x0.68x8.72x-.--% 5.16B
11.79x - - - 4.65B
Average 18.59x 1.37x 9.46x 1.62% 14.9B
Weighted average by Cap. 16.73x 1.58x 9.28x 2.02%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 543920 Stock
  4. Valuation CFF Fluid Control Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!