Company Valuation: China Hainan Rubber Industry Group Co.,Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027
Market Cap 1 18,744 18,145 23,152 25,035 21,140 -
Change - -3.2% 27.59% 8.13% -15.56% -
Enterprise Value (EV) 18,744 18,145 23,152 25,035 21,140 21,140
Change - -3.2% 27.59% 8.13% -15.56% 0%
P/E 274x 61.1x 224x -243x 82.3x 44.9x
PBR - - 2.35x 2.57x - -
PEG - 0x -3.4x 1x -0x 0.5x
Capitalization / Revenue - - 466,086x 592,716x - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - 0.0109 - - -
Rate of return - - 0.2% - - -
EPS 2 0.016 0.0694 0.0242 -0.0241 0.06 0.11
Distribution rate - - 45% - - -
Net sales - - 49,673 42,237 - -
EBITDA - - - - - -
EBIT - - -559.2 -515.3 - -
Net income 1 68.29 - 103.4 -103 240 450
Net Debt - - - - - -
Reference price 2 4.380 4.240 5.410 5.850 4.940 4.940
Nbr of stocks (in thousands) 4,279,428 4,279,428 4,279,428 4,279,428 4,279,428 -
Announcement Date 27/4/23 29/4/24 26/4/25 28/4/26 - -
1CNY in Million2CNY
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
82.33x - - - 3.12B
6.5x - - 5.54% 326M
5.23x - - 8.79% 127M
Average 31.36x 7.16% 1.19B
Weighted average by Cap. 72.66x 6.45%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 601118 Stock
  4. Valuation China Hainan Rubber Industry Group Co.,Ltd.